835 Locust Avenue #113
About This Property
The manager has listed the unit size as 791 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Oct 9, 2020 | In contract | - | |
| In contract | |||
| Aug 8, 2020 | Price Decreased |
$429,900
↓ $9K
(2.1%) | |
| Price Decreased | |||
| Jul 12, 2020 | Relisted | $439,000 | |
| Relisted | |||
| Jul 10, 2020 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2026
|
1 Bed
|
1 Bath
|
1785 ft²
|
$750,000
1 Bed
1 Bath
1785 ft²
|
$715,000
-4.67%
10/07/2026
|
Katherine Larson
Keller Williams Pacific Estate
| |
|
02/27/2026
|
1 Bed
|
1 Bath
|
1231 ft²
|
$699,000
1 Bed
1 Bath
1231 ft²
|
$633,000
-9.44%
06/12/2026
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
01/19/2026
|
1 Bed
|
1 Bath
|
989 ft²
|
$539,000
1 Bed
1 Bath
989 ft²
|
$545,000
+1.11%
02/13/2026
|
Tania Peterson
Vista Sotheby's International Realty
| |
|
12/03/2025
|
1 Bed
|
1 Bath
|
1785 ft²
|
$849,000
1 Bed
1 Bath
1785 ft²
|
$808,500
-4.77%
02/20/2026
|
Taya Dicarlo
Compass
| |
|
10/31/2025
|
1 Bed
|
1 Bath
|
1511 ft²
|
$699,999
1 Bed
1 Bath
1511 ft²
|
$680,000
-2.86%
02/18/2026
|
Michael Preis
RE/MAX One
| |
|
03/10/2025
|
2 Bed
|
1 Bath
|
1620 ft²
|
$780,000
2 Bed
1 Bath
1620 ft²
|
$780,000
04/29/2025
|
Clint Patterson
Berkshire Hathaway HomeService
| |
|
10/07/2024
|
2 Bed
|
2 Bath
|
2244 ft²
|
$875,000
2 Bed
2 Bath
2244 ft²
|
$875,000
11/20/2024
|
Debra Kahookele
Re/Max Estate Properties
| |
|
09/16/2024
|
1 Bed
|
1 Bath
|
1970 ft²
|
$899,000
1 Bed
1 Bath
1970 ft²
|
$925,000
+2.89%
11/05/2024
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
08/23/2024
|
1 Bed
|
1 Bath
|
1697 ft²
|
$719,000
1 Bed
1 Bath
1697 ft²
|
$695,000
-3.34%
06/25/2025
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
06/14/2024
|
1 Bed
|
2 Bath
|
1943 ft²
|
$875,000
1 Bed
2 Bath
1943 ft²
|
$875,000
08/30/2024
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
06/03/2024
|
1 Bed
|
1 Bath
|
1324 ft²
|
$699,000
1 Bed
1 Bath
1324 ft²
|
$640,000
-8.44%
01/29/2025
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
11/06/2023
|
1 Bed
|
2 Bath
|
2003 ft²
|
$975,000
1 Bed
2 Bath
2003 ft²
|
-
-
|
Federico Rolon
Compass
| |
|
04/21/2023
|
2 Bed
|
2 Bath
|
2396 ft²
|
$1,050,000
2 Bed
2 Bath
2396 ft²
|
-
-
|
Kathy Shasha
Coldwell Banker Coastal Alliance
| |
|
08/09/2022
|
1 Bed
|
1 Bath
|
997 ft²
|
$615,000
1 Bed
1 Bath
997 ft²
|
-
-
|
Andres Prendergast
First Team Real Estate
| |
|
06/01/2022
|
2 Bed
|
1 Bath
|
1951 ft²
|
$875,000
2 Bed
1 Bath
1951 ft²
|
-
-
|
Mikail Sujan
T.N.G. Real Estate Consultants
| |
|
05/09/2022
|
1 Bed
|
1 Bath
|
989 ft²
|
$625,000
1 Bed
1 Bath
989 ft²
|
-
-
|
Tania Peterson
Vista Sotheby's International Realty
| |
|
03/01/2022
|
1 Bed
|
1 Bath
|
791 ft²
|
$450,000
1 Bed
1 Bath
791 ft²
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
02/07/2022
|
1 Bed
|
1 Bath
|
1785 ft²
|
$799,000
1 Bed
1 Bath
1785 ft²
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
01/28/2022
|
2 Bed
|
1 Bath
|
1697 ft²
|
$859,000
2 Bed
1 Bath
1697 ft²
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
11/30/2021
|
Studio
|
-
|
-
|
$705,000
Studio
-
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
11/09/2021
|
1 Bed
|
1 Bath
|
1324 ft²
|
$679,000
1 Bed
1 Bath
1324 ft²
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
02/01/2021
|
2 Bed
|
1 Bath
|
2141 ft²
|
$834,900
2 Bed
1 Bath
2141 ft²
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
| |
|
04/26/2021
| |
Studio
|
-
|
-
|
$905,000
Studio
-
|
-
-
|
Beatrix Whipple
Keller Williams - Long Beach Pacific Estates
|
|
04/09/2021
|
2 Bed
|
2 Bath
|
2019 ft²
|
$850,000
2 Bed
2 Bath
2019 ft²
|
-
-
|
Kathy Shasha
Coldwell Banker Coastal Alliance
| |
|
03/10/2021
|
2 Bed
|
2 Bath
|
2244 ft²
|
$859,900
2 Bed
2 Bath
2244 ft²
|
-
-
|
-
| |
|
03/08/2021
|
3 Bed
|
2 Bath
|
2620 ft²
|
$899,000
3 Bed
2 Bath
2620 ft²
|
-
-
|
-
| |
|
02/23/2021
|
1 Bed
|
1 Bath
|
989 ft²
|
$600,000
1 Bed
1 Bath
989 ft²
|
-
-
|
-
| |
|
01/07/2021
|
3 Bed
|
2 Bath
|
2326 ft²
|
$925,000
3 Bed
2 Bath
2326 ft²
|
-
-
|
Jeff Anderson
Keller Williams - Long Beach Pacific Estates
| |
|
12/15/2020
|
3 Bed
|
2 Bath
|
2322 ft²
|
$920,000
3 Bed
2 Bath
2322 ft²
|
-
-
|
-
| |
|
10/22/2020
|
1 Bed
|
1 Bath
|
1324 ft²
|
$639,000
1 Bed
1 Bath
1324 ft²
|
-
-
|
-
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
2410 ft²
|
$875,000
2 Bed
2 Bath
2410 ft²
|
-
-
|
-
| |
|
06/05/2020
|
1 Bed
|
1 Bath
|
791 ft²
|
$410,000
1 Bed
1 Bath
791 ft²
|
-
-
|
-
| |
|
08/30/2019
|
2 Bed
|
1 Bath
|
1702 ft²
|
$699,000
2 Bed
1 Bath
1702 ft²
|
-
-
|
-
| |
|
01/31/2020
|
1 Bed
|
1 Bath
|
791 ft²
|
$469,000
1 Bed
1 Bath
791 ft²
|
-
-
|
-
| |
|
07/01/2020
|
1 Bed
|
1 Bath
|
1511 ft²
|
$649,000
1 Bed
1 Bath
1511 ft²
|
-
-
|
-
| |
|
03/26/2020
|
1 Bed
|
1 Bath
|
997 ft²
|
$545,000
1 Bed
1 Bath
997 ft²
|
$515,000
-5.50%
05/01/2020
|
Tamas Batyi
Century 21 Union Realty
| |
|
11/27/2019
|
1 Bed
|
1 Bath
|
993 ft²
|
$574,900
1 Bed
1 Bath
993 ft²
|
$565,000
-1.72%
03/12/2020
|
Jennifer Dykema
Keller Williams Pacific Estate
| |
|
11/25/2019
|
1 Bed
|
1 Bath
|
989 ft²
|
$554,000
1 Bed
1 Bath
989 ft²
|
-
-
|
-
| |
|
03/12/2019
|
2 Bed
|
2 Bath
|
1786 ft²
|
$775,000
2 Bed
2 Bath
1786 ft²
|
-
-
|
-
| |
|
10/20/2019
|
1 Bed
|
1 Bath
|
997 ft²
|
$564,900
1 Bed
1 Bath
997 ft²
|
$570,000
+0.90%
12/04/2019
|
Jennifer Dykema
Keller Williams Pacific Estate
| |
|
08/30/2019
|
1 Bed
|
1 Bath
|
791 ft²
|
$480,000
1 Bed
1 Bath
791 ft²
|
-
-
|
-
| |
|
08/25/2019
|
1 Bed
|
1 Bath
|
1511 ft²
|
$639,000
1 Bed
1 Bath
1511 ft²
|
-
-
|
-
| |
|
05/11/2019
|
2 Bed
|
1 Bath
|
1324 ft²
|
$669,000
2 Bed
1 Bath
1324 ft²
|
$655,000
-2.09%
07/15/2019
|
Jennifer Dykema
Keller Williams Pacific Estate
| |
|
04/27/2019
|
2 Bed
|
1 Bath
|
1620 ft²
|
$670,000
2 Bed
1 Bath
1620 ft²
|
-
-
|
-
| |
|
03/27/2019
|
3 Bed
|
2 Bath
|
2970 ft²
|
$995,000
3 Bed
2 Bath
2970 ft²
|
$970,000
-2.51%
07/23/2019
|
Marc Raine
Redfin
| |
|
02/26/2019
|
1 Bed
|
1 Bath
|
1231 ft²
|
$649,000
1 Bed
1 Bath
1231 ft²
|
$635,000
-2.16%
06/04/2019
|
Chris Milano
NextMove Real Estate
| |
|
02/22/2019
|
2 Bed
|
1 Bath
|
1951 ft²
|
$649,999
2 Bed
1 Bath
1951 ft²
|
$649,999
05/14/2019
|
Dana Hughes
Redfin Corporation
| |
|
01/16/2019
|
1 Bed
|
1 Bath
|
1785 ft²
|
$660,000
1 Bed
1 Bath
1785 ft²
|
-
-
|
-
| |
|
11/13/2018
|
2 Bed
|
1 Bath
|
1324 ft²
|
$632,000
2 Bed
1 Bath
1324 ft²
|
$590,000
-6.65%
05/10/2019
|
Angie Choi
eXp Realty of California Inc
| |
|
10/17/2018
|
1 Bed
|
1 Bath
|
1578 ft²
|
$595,000
1 Bed
1 Bath
1578 ft²
|
$590,000
-0.84%
02/14/2019
|
Debra Kahookele
Re/Max Estate Properties
| |
|
06/11/2018
| |
1 Bed
|
1 Bath
|
2019 ft²
|
-
1 Bed
1 Bath
2019 ft²
|
-
-
|
-
|
|
04/04/2018
|
2 Bed
|
1 Bath
|
1697 ft²
|
$665,000
2 Bed
1 Bath
1697 ft²
|
$717,000
+7.82%
05/30/2018
|
Shannon Jones
Keller Williams - Long Beach Coastal
| |
|
03/02/2018
|
Studio
|
1 Bath
|
997 ft²
|
$530,000
Studio
1 Bath
997 ft²
|
$530,000
07/31/2018
|
Jose Gomez
Jose S. Gomez
| |
|
02/19/2018
|
Studio
|
1 Bath
|
1697 ft²
|
$599,000
Studio
1 Bath
1697 ft²
|
$610,000
+1.84%
03/23/2018
|
Jennifer Dykema
Keller Williams Pacific Estate
| |
|
11/15/2017
|
2 Bed
|
1 Bath
|
1785 ft²
|
$599,900
2 Bed
1 Bath
1785 ft²
|
$595,407
-0.75%
03/16/2018
|
Allison Van Wig
Keller Williams - Long Beach Pacific Estates
| |
|
09/05/2017
|
3 Bed
|
2 Bath
|
2970 ft²
|
$895,000
3 Bed
2 Bath
2970 ft²
|
$890,000
-0.56%
11/28/2017
|
Mike Dunfee
Engel & Volkers Long Beach
| |
|
07/29/2017
| |
2 Bed
|
1 Bath
|
1924 ft²
|
-
2 Bed
1 Bath
1924 ft²
|
-
-
|
-
|
|
06/30/2017
|
2 Bed
|
1 Bath
|
1924 ft²
|
$634,900
2 Bed
1 Bath
1924 ft²
|
$634,900
09/01/2017
|
Stephen Demos
Coldwell Banker Realty
| |
|
05/15/2017
|
2 Bed
|
1 Bath
|
1324 ft²
|
$559,000
2 Bed
1 Bath
1324 ft²
|
$565,000
+1.07%
06/19/2017
|
Jennifer Dykema
Keller Williams Pacific Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017