831 Dover Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 9, 2026 | Sold | ||
| Sold | |||
| May 26, 2026 | In contract | - | |
| In contract | |||
| Jan 26, 2026 | Listed by United Realty Group, Inc | $2,635,000 | |
| Listed by United Realty Group, Inc | |||
| |||
|
Move In Ready, completely renovated and designer furnished, deep water home w/no fixed bridges in Bel Marra. 4 bedrooms w/ 2.5 baths, 2 car garage. New roof, Impact glass, Whole house generator & new electrical panel. Porcelain tile in living areas, hardwood at bedrooms. New VRF A/C w/individual room controls, Tankless HWH. Gourmet kitchen w/custom wood cabinetry & marble counters, premium appliances including gas range w/pot filler, customized storage & huge island. Seawall in great condition w/new ''Trex'' dock, electric service and boat lift. Sparkling pool w/Travertine pavers & customized lighting. Exquisite summer kitchen featuring a built-in gas grill, burners & griddle, Sink, 2 refrigerators & granite bar top w/electric sun screens. See Supplement for Full Details!
| |||
| Oct 13, 2025 | Price Decreased |
$2,635,000
↓ $265K
(9.1%) | |
| Price Decreased | |||
| Aug 14, 2025 | Listed | $2,900,000 | |
| Listed | |||
| | |||
|
Move In Ready, completely renovated and designer furnished, deep water home w/no fixed bridges in Bel Marra. 4 bedrooms w/ 2.5 baths, 2 car garage. New roof, Impact glass, Whole house generator & new electrical panel. Porcelain tile in living areas, hardwood at bedrooms. New VRF A/C w/individual room controls, Tankless HWH. Gourmet kitchen w/custom wood cabinetry & marble counters, premium appliances including gas range w/pot filler, customized storage & huge island. Seawall in great condition w/new ''Trex'' dock, electric service and boat lift. Sparkling pool w/Travertine pavers & customized lighting. Exquisite summer kitchen featuring a built-in gas grill, burners & griddle, Sink, 2 refrigerators & granite bar top w/electric sun screens. See Supplement for Full Details!
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Bel Marra
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$7,500 /mo
- 2 Beds
- 1 Bath
- 1,203 ft²
$7,200 /mo
- 3 Beds
- 2 Baths
- 1,552 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017