8301 Mission Gorge Road #SPC141
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2024 | Sold | ||
| Sold | |||
| Oct 7, 2024 | In contract | - | |
| In contract | |||
| Sep 18, 2024 | In contract | - | |
| In contract | |||
| Sep 5, 2024 | Price Decreased |
$249,000
↓ $20K
(7.4%) | |
| Price Decreased | |||
| Aug 2, 2024 | Listed by Keller Williams Realty LaJolla | $269,000 | |
| Listed by Keller Williams Realty LaJolla | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/29/2025
|
3 Bed
|
2 Bath
|
1420 ft²
|
$225,000
3 Bed
2 Bath
1420 ft²
|
$141,200
-37.24%
01/29/2026
|
Holly Scialdone
Mission Realty Group
| |
|
05/21/2025
|
2 Bed
|
2 Bath
|
1344 ft²
|
$265,900
2 Bed
2 Bath
1344 ft²
|
$255,000
-4.10%
08/07/2025
|
Holly Scialdone
Mission Realty Group
| |
|
05/01/2025
|
2 Bed
|
2 Bath
|
1120 ft²
|
$285,000
2 Bed
2 Bath
1120 ft²
|
$265,000
-7.02%
08/05/2025
|
Sonja Stolzenberg
Keller Williams La Jolla
| |
|
11/19/2024
|
2 Bed
|
2 Bath
|
1344 ft²
|
$169,900
2 Bed
2 Bath
1344 ft²
|
$135,000
-20.54%
01/10/2025
|
Win Haas
San Diego Living
| |
|
01/31/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$179,900
2 Bed
2 Bath
1368 ft²
|
$169,000
-6.06%
03/17/2025
|
Win Haas
San Diego Living
| |
|
01/14/2025
|
2 Bed
|
2 Bath
|
1368 ft²
|
$220,000
2 Bed
2 Bath
1368 ft²
|
$214,000
-2.73%
03/06/2025
|
Daniel Buksa
Mission Realty Group
| |
|
11/01/2024
|
2 Bed
|
2 Bath
|
960 ft²
|
$199,900
2 Bed
2 Bath
960 ft²
|
$175,000
-12.46%
02/19/2025
|
Win Haas
San Diego Living
| |
|
10/31/2024
|
2 Bed
|
2 Bath
|
1025 ft²
|
$309,000
2 Bed
2 Bath
1025 ft²
|
$290,000
-6.15%
02/04/2025
|
Vaughn Douglass
eXp Realty of California, Inc.
| |
|
10/14/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$179,900
2 Bed
2 Bath
1440 ft²
|
$175,000
-2.72%
11/12/2024
|
Win Haas
San Diego Living
| |
|
10/09/2024
|
2 Bed
|
2 Bath
|
1344 ft²
|
$259,900
2 Bed
2 Bath
1344 ft²
|
$223,000
-14.20%
11/04/2024
|
Win Haas
San Diego Living
| |
|
09/24/2024
|
3 Bed
|
2 Bath
|
1528 ft²
|
$339,900
3 Bed
2 Bath
1528 ft²
|
$330,000
-2.91%
11/05/2024
|
Win Haas
San Diego Living
| |
|
09/05/2024
|
2 Bed
|
2 Bath
|
1152 ft²
|
$199,900
2 Bed
2 Bath
1152 ft²
|
$170,000
-14.96%
11/06/2024
|
Win Haas
San Diego Living
| |
|
08/24/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$329,900
2 Bed
2 Bath
1440 ft²
|
$325,000
-1.49%
09/11/2024
|
Win Haas
San Diego Living
| |
|
08/16/2024
|
2 Bed
|
2 Bath
|
1152 ft²
|
$169,900
2 Bed
2 Bath
1152 ft²
|
$169,900
09/26/2024
|
Win Haas
San Diego Living
| |
|
08/14/2024
|
2 Bed
|
1 Bath
|
800 ft²
|
$144,900,000
2 Bed
1 Bath
800 ft²
|
$102,900
-99.93%
02/28/2025
|
Jeanie Diehl-Obed
Real Estate Results
| |
|
08/12/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$160,000
2 Bed
2 Bath
1040 ft²
|
$135,000
-15.63%
10/16/2024
|
Maria Lopez
ONE WEST REALTY
| |
|
08/02/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$269,000
2 Bed
2 Bath
1368 ft²
|
$239,000
-11.15%
11/01/2024
|
Michael Winter
Keller Williams Realty LaJolla
| |
|
07/19/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$329,000
2 Bed
2 Bath
1440 ft²
|
$300,000
-8.81%
08/22/2024
|
Vaughn Douglass
eXp Realty of California, Inc.
| |
|
06/30/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$183,900
2 Bed
2 Bath
1440 ft²
|
$175,000
-4.84%
08/15/2024
|
Win Haas
San Diego Living
| |
|
06/22/2024
|
2 Bed
|
2 Bath
|
1248 ft²
|
$290,000
2 Bed
2 Bath
1248 ft²
|
$295,000
+1.72%
09/09/2024
|
Amanda Lee
Coldwell Banker NRT
| |
|
05/28/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$177,500
2 Bed
2 Bath
1440 ft²
|
$175,000
-1.41%
09/11/2024
|
Bob Woodard
Berkshire Hathaway HomeServices California Properties
| |
|
09/11/2023
| |
2 Bed
|
2 Bath
|
1440 ft²
|
$199,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Lily Pigg
LILY'S MOBILE HOMES
|
|
10/06/2023
|
2 Bed
|
2 Bath
|
1056 ft²
|
$155,000
2 Bed
2 Bath
1056 ft²
|
-
-
|
Brian Danielson
Coldwell Banker West
| |
|
05/11/2023
|
2 Bed
|
2 Bath
|
1440 ft²
|
$289,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
Cindy Kellems
Keller Williams - La Mesa / East County
| |
|
04/28/2023
|
2 Bed
|
2 Bath
|
1377 ft²
|
$197,500
2 Bed
2 Bath
1377 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
04/23/2023
|
2 Bed
|
2 Bath
|
1368 ft²
|
$219,900
2 Bed
2 Bath
1368 ft²
|
-
-
|
Sheryl Midtsatre
Pacific Manufactured Homes
| |
|
03/18/2023
|
3 Bed
|
2 Bath
|
1248 ft²
|
$189,000
3 Bed
2 Bath
1248 ft²
|
-
-
|
Tiffany Abbiate
Keller Williams - Carmel Valley / Del Mar
| |
|
08/09/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Ahn
Pacific Manufactured Homes
| |
|
03/19/2022
| |
2 Bed
|
2 Bath
|
1440 ft²
|
$129,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Lily Pigg
LILY'S MOBILE HOMES
|
|
06/16/2022
|
2 Bed
|
2 Bath
|
1056 ft²
|
$204,500
2 Bed
2 Bath
1056 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
05/20/2022
|
2 Bed
|
2 Bath
|
1580 ft²
|
$259,900
2 Bed
2 Bath
1580 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
08/29/2021
| |
2 Bed
|
2 Bath
|
1080 ft²
|
$189,900
2 Bed
2 Bath
1080 ft²
|
-
-
|
Marlena Abbey
Pacific Manufactured Homes
|
|
09/10/2021
|
2 Bed
|
1 Bath
|
720 ft²
|
$80,000
2 Bed
1 Bath
720 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
04/27/2021
|
2 Bed
|
2 Bath
|
1344 ft²
|
$159,900
2 Bed
2 Bath
1344 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
01/04/2021
|
2 Bed
|
2 Bath
|
1440 ft²
|
$94,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
12/07/2020
|
2 Bed
|
2 Bath
|
1140 ft²
|
$160,000
2 Bed
2 Bath
1140 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
03/01/2020
| |
3 Bed
|
2 Bath
|
1344 ft²
|
$159,900
3 Bed
2 Bath
1344 ft²
|
-
-
|
Lily Pigg
LILY'S MOBILE HOMES
|
|
07/10/2020
|
2 Bed
|
2 Bath
|
1368 ft²
|
$94,900
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
09/22/2020
|
2 Bed
|
2 Bath
|
1368 ft²
|
$89,900
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
09/22/2020
|
2 Bed
|
2 Bath
|
1128 ft²
|
$189,900
2 Bed
2 Bath
1128 ft²
|
-
-
|
-
| |
|
09/17/2020
|
2 Bed
|
2 Bath
|
1440 ft²
|
$122,500
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
08/30/2020
|
2 Bed
|
2 Bath
|
1399 ft²
|
$89,900
2 Bed
2 Bath
1399 ft²
|
-
-
|
-
| |
|
08/17/2020
|
3 Bed
|
2 Bath
|
1040 ft²
|
$189,000
3 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
08/05/2020
|
2 Bed
|
2 Bath
|
1620 ft²
|
$199,000
2 Bed
2 Bath
1620 ft²
|
-
-
|
-
| |
|
07/30/2020
|
2 Bed
|
2 Bath
|
1440 ft²
|
$159,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
07/30/2020
|
2 Bed
|
2 Bath
|
1440 ft²
|
$89,000
2 Bed
2 Bath
1440 ft²
|
$89,000
09/04/2020
|
Carmen Cooley-Graham
Connect Realty.Com
| |
|
07/20/2020
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
06/11/2020
|
2 Bed
|
2 Bath
|
1368 ft²
|
$69,900
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
04/01/2020
|
2 Bed
|
1 Bath
|
840 ft²
|
$64,900
2 Bed
1 Bath
840 ft²
|
-
-
|
-
| |
|
03/27/2020
|
2 Bed
|
2 Bath
|
1085 ft²
|
$89,900
2 Bed
2 Bath
1085 ft²
|
-
-
|
-
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
1440 ft²
|
$104,950
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
12/05/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$75,500
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
12/05/2019
|
2 Bed
|
2 Bath
|
1152 ft²
|
$89,950
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
12/04/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$95,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
11/25/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$92,500
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
10/11/2019
|
2 Bed
|
2 Bath
|
1368 ft²
|
$155,000
2 Bed
2 Bath
1368 ft²
|
$155,000
11/20/2019
|
Brad Kipfer
RE/MAX Hometown, Realtors
| |
|
09/17/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$89,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
09/05/2019
|
3 Bed
|
2 Bath
|
1440 ft²
|
$155,000
3 Bed
2 Bath
1440 ft²
|
$150,000
-3.23%
10/20/2019
|
Linda Sommers
Keller Williams Realty
| |
|
09/04/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$89,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
07/17/2019
|
2 Bed
|
2 Bath
|
1440 ft²
|
$35,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
05/02/2019
|
3 Bed
|
2 Bath
|
1152 ft²
|
$134,900
3 Bed
2 Bath
1152 ft²
|
-
-
|
Rosemary Aljundi
Mobile Home Connection
| |
|
04/14/2019
|
2 Bed
|
2 Bath
|
1368 ft²
|
$89,000
2 Bed
2 Bath
1368 ft²
|
$89,000
05/14/2019
|
Tammy Wilbur
Compass
| |
|
11/02/2018
|
2 Bed
|
2 Bath
|
1368 ft²
|
$59,900
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
09/29/2018
|
3 Bed
|
2 Bath
|
1152 ft²
|
-
3 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
09/23/2018
|
2 Bed
|
2 Bath
|
1368 ft²
|
-
2 Bed
2 Bath
1368 ft²
|
-
-
|
-
| |
|
09/28/2017
|
3 Bed
|
2 Bath
|
1320 ft²
|
$104,900
3 Bed
2 Bath
1320 ft²
|
$98,000
-6.58%
11/17/2017
|
Rima Rhodey
Coldwell Banker Realty
| |
|
07/08/2017
| |
2 Bed
|
2 Bath
|
1440 ft²
|
-
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
|
|
07/06/2017
|
2 Bed
|
2 Bath
|
1440 ft²
|
$55,000
2 Bed
2 Bath
1440 ft²
|
$48,000
-12.73%
08/11/2017
|
Bradley Pogue
United Real Estate San Diego
| |
|
06/05/2017
|
2 Bed
|
2 Bath
|
1440 ft²
|
$54,000
2 Bed
2 Bath
1440 ft²
|
$54,000
08/11/2017
|
Rayna Mack
SD HOMES
| |
|
02/03/2017
|
3 Bed
|
2 Bath
|
1440 ft²
|
$120,000
3 Bed
2 Bath
1440 ft²
|
$100,000
-16.67%
03/16/2017
|
Keri Carter
Residential Agent Inc.
| |
|
06/25/2016
|
2 Bed
|
2 Bath
|
1152 ft²
|
$42,500
2 Bed
2 Bath
1152 ft²
|
$42,500
08/15/2016
|
Tony Galanti
SEAGATE Realty & Invest. Group
| |
|
03/29/2016
|
2 Bed
|
1 Bath
|
800 ft²
|
$27,000
2 Bed
1 Bath
800 ft²
|
$25,837
-4.31%
09/14/2016
|
Annie Decrescenzo
eXp Realty of California Inc
| |
|
01/14/2016
|
2 Bed
|
2 Bath
|
1040 ft²
|
$76,000
2 Bed
2 Bath
1040 ft²
|
$71,000
-6.58%
03/01/2016
|
Mary Burton
Keller Williams Realty
| |
|
11/20/2015
|
2 Bed
|
2 Bath
|
1344 ft²
|
$49,500
2 Bed
2 Bath
1344 ft²
|
$49,500
01/13/2016
|
Steve Whitson
Steve Whitson
| |
|
01/03/2015
|
3 Bed
|
2 Bath
|
1222 ft²
|
$75,000
3 Bed
2 Bath
1222 ft²
|
$73,000
-2.67%
02/27/2015
|
Ann Howard
Century 21 Award
| |
|
01/22/2014
|
2 Bed
|
2 Bath
|
1368 ft²
|
$63,900
2 Bed
2 Bath
1368 ft²
|
$54,000
-15.49%
04/21/2014
|
Etta Higgins
Coldwell Banker West
| |
|
09/06/2013
|
3 Bed
|
2 Bath
|
1248 ft²
|
$69,900
3 Bed
2 Bath
1248 ft²
|
$61,000
-12.73%
10/15/2013
|
Etta Higgins
Coldwell Banker West
| |
|
05/31/2013
|
2 Bed
|
2 Bath
|
1440 ft²
|
$49,900
2 Bed
2 Bath
1440 ft²
|
$45,000
-9.82%
09/18/2013
|
Etta Higgins
Coldwell Banker West
| |
|
02/04/2013
|
3 Bed
|
2 Bath
|
1420 ft²
|
$85,000
3 Bed
2 Bath
1420 ft²
|
$77,000
-9.41%
03/21/2013
|
Sharon Cook
Keller Williams Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017