$262,000
●
Condo -
Off Market
83 Pilgrim Circle #83
Methuen, MA 01844
2 Beds
2 Baths
932 Ft²
$291,341
RealtyHop Estimate
17.00%
Since Jul 1, 2021
National-US
Primary Model
About This Property
Spacious 2 bedroom, 1.5 bath condo in conveniently located Colonial
Village. This unit includes an eat-in kitchen, new laminated
flooring throughout, new heating/central A/C unit 2019 and water
heater 2019. Two bedrooms and full bath on second level. Convenient
1st floor washer/dryer and half bath. Walk-up attic with ample
storage. Easy access to shopping, restaurants, medical facilities
and Rte.495 and The Loop. Showings by appointment. Offers due
Monday 5/10 by 6:00pm. Sellers reserve the right to accept offers
prior to offer deadline.
Unit Size
932 Ft²
Days on Market
-
Land Size
-
Price per sqft
$267
Property Type
Condo
Property Taxes
$211
HOA Dues
$257
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72826868)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2021 | Sold | ||
| Sold | |||
| May 6, 2021 | Listed by Sagan Harborside Sotheby's International Realty | $249,000 | |
| Listed by Sagan Harborside Sotheby's International Realty | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Ceiling Fan(s), Flooring - Laminate, Countertops - Upgraded, Cabinets - Upgraded
Level: First
Features: Bathroom - Half
Level: Second
Features: Ceiling Fan(s), Closet, Flooring - Laminate, Attic Access
Features: Bathroom - Full, Bathroom - With Tub & Shower
Level: Second
Features: Ceiling Fan(s), Closet, Flooring - Laminate
Level: Second
Level: First
Features: Ceiling Fan(s), Flooring - Laminate, Cable Hookup
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Laminate
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor, In Unit
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Guest
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: 1111108A5D, 2050039
Water Source: Public
Financial Details
Tax Assessed Value: $192,100
Tax Annual Amount: $2,534
Utilities Details
Utilities: for Electric Range, for Electric Dryer
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $257
Community Features: Public Transportation, Shopping, Medical Facility, Highway Access
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2021
|
2 Bed
|
2 Bath
|
932 ft²
|
$249,000
2 Bed
2 Bath
932 ft²
|
$262,000
+5.22%
06/30/2021
|
Phil Bourgeault
Sagan Harborside Sotheby's International Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017