1
Map
$99,000
●
Condo -
Off Market
83 Nicholas Rd #F
Framingham, MA 01701
2 Beds
1 Bath
764 Ft²
$936
Est. Monthly
$267
HOA / Fees
26.31%
Cap Rate
About This Property
2 bedrooms at Mills Falls, 2nd floor, dining area and kitchen with
ceramic tile floor, convinient located at Framingham North easy
access to Mass Pike, Route 126, Restaurants, Mall,
Supermarket.....Easy to show
Unit Size
764 Ft²
Days on Market
-
Land Size
-
Price per sqft
$130
Property Type
Condo
Property Taxes
$183
HOA Dues
$267
Year Built
1964
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 14 days ago (MLSPIN #71150945)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2016 | Sold | ||
| Sold | |||
| Jul 3, 2016 | Listed by Realty Executives Boston West | $149,900 | |
| Listed by Realty Executives Boston West | |||
| | |||
|
Freshly painted and carpeted 2 bedroom unit, at Mills Falls in Historic Saxonville Village, 2nd floor, dining area and kitchen with ceramic tile floor, conveniently located at Framingham North, easy access to Mass Pike, Route 126, Restaurants, Mall, Supermarket.....Nice swimming pool for you to enjoy! Easy to show!
| |||
| Oct 14, 2010 | Listed by Mega Realty Services | $99,000 | |
| Listed by Mega Realty Services | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Parking Features: Off Street, Guest
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 1
Appliances: Range, Disposal, Refrigerator
Flooring Type: Tile, Carpet
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 764
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1964
Building Name: Mills Falls
Building Area Total: 764
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $170
Tax Annual Amount: $2,193
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry, Tennis Court(s)
HOA Fee: $267
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/07/2026
|
1 Bed
|
1 Bath
|
604 ft²
|
$239,900
1 Bed
1 Bath
604 ft²
|
$240,000
+0.04%
07/28/2026
|
Suzanne Domestico
Custom Home Realty, Inc.
| |
|
09/17/2025
|
1 Bed
|
1 Bath
|
600 ft²
|
$199,000
1 Bed
1 Bath
600 ft²
|
$210,000
+5.53%
10/21/2025
|
The Howe Allen Group
revolv of Dartmouth
| |
|
07/05/2023
|
2 Bed
|
1 Bath
|
760 ft²
|
$259,900
2 Bed
1 Bath
760 ft²
|
$305,000
+17.35%
08/02/2023
|
Michael Mahoney
Century 21 American Properties
| |
|
05/04/2023
|
1 Bed
|
1 Bath
|
604 ft²
|
$199,900
1 Bed
1 Bath
604 ft²
|
$220,000
+10.06%
06/09/2023
|
Leah Rossi
RE/MAX Preferred Properties
| |
|
06/01/2022
|
2 Bed
|
1 Bath
|
760 ft²
|
$275,000
2 Bed
1 Bath
760 ft²
|
$275,000
08/04/2022
|
Megan Tolland
Realty Executives Boston West
| |
|
11/27/2020
|
2 Bed
|
1 Bath
|
760 ft²
|
$179,900
2 Bed
1 Bath
760 ft²
|
$192,500
+7.00%
12/24/2020
|
Danielle Therrien
Its My Real Estate
| |
|
01/22/2018
|
2 Bed
|
1 Bath
|
766 ft²
|
$178,000
2 Bed
1 Bath
766 ft²
|
$185,000
+3.93%
03/15/2018
|
Valerie Cohen
ERA Key Realty Services- Fram
| |
|
11/01/2017
|
2 Bed
|
1 Bath
|
755 ft²
|
$184,900
2 Bed
1 Bath
755 ft²
|
$180,000
-2.65%
02/27/2018
|
Didier Lopez
RE/MAX One Call Realty
| |
|
10/22/2017
|
2 Bed
|
1 Bath
|
758 ft²
|
$169,900
2 Bed
1 Bath
758 ft²
|
$170,000
+0.06%
11/17/2017
|
Jay Wang
Bosh Real Estate Services, LLC
| |
|
11/01/2016
|
2 Bed
|
1 Bath
|
763 ft²
|
$167,900
2 Bed
1 Bath
763 ft²
|
$168,000
+0.06%
12/29/2016
|
Matt Gore
William Raveis R.E. & Home Services
| |
|
07/03/2016
|
2 Bed
|
1 Bath
|
764 ft²
|
$149,900
2 Bed
1 Bath
764 ft²
|
$163,000
+8.74%
10/07/2016
|
Megan Tolland
Realty Executives Boston West
| |
|
04/25/2016
|
2 Bed
|
2 Bath
|
763 ft²
|
$156,000
2 Bed
2 Bath
763 ft²
|
$153,000
-1.92%
07/23/2016
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
10/03/2014
|
1 Bed
|
1 Bath
|
604 ft²
|
$124,999
1 Bed
1 Bath
604 ft²
|
$125,000
+0.00%
11/17/2014
|
Tina Cote
WestHill Properties
| |
|
08/24/2013
|
2 Bed
|
1 Bath
|
748 ft²
|
$119,900
2 Bed
1 Bath
748 ft²
|
$110,000
-8.26%
09/30/2013
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
12/21/2012
|
2 Bed
|
1 Bath
|
758 ft²
|
$99,900
2 Bed
1 Bath
758 ft²
|
$99,900
02/15/2013
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
08/01/2011
|
1 Bed
|
1 Bath
|
604 ft²
|
$88,000
1 Bed
1 Bath
604 ft²
|
$87,300
-0.80%
11/15/2011
|
Michael Burak
Keller Williams Realty Boston Northwest
| |
|
04/06/2011
|
2 Bed
|
1 Bath
|
766 ft²
|
$128,000
2 Bed
1 Bath
766 ft²
|
-
-
|
Valerie Cohen
ERA Key Realty Services- Fram
| |
|
10/14/2010
|
2 Bed
|
1 Bath
|
764 ft²
|
$99,000
2 Bed
1 Bath
764 ft²
|
-
-
|
Jose Natal
Mega Realty Services
| |
|
09/04/2008
|
2 Bed
|
1 Bath
|
748 ft²
|
$91,000
2 Bed
1 Bath
748 ft²
|
$85,000
-6.59%
09/03/2010
|
Arleuza Maia
Pablo Maia Realty
| |
|
04/17/2008
|
2 Bed
|
1 Bath
|
760 ft²
|
$99,900
2 Bed
1 Bath
760 ft²
|
$85,000
-14.91%
06/19/2009
|
Leena Agnihotri
Compass
| |
|
12/27/2005
|
2 Bed
|
1 Bath
|
745 ft²
|
$179,900
2 Bed
1 Bath
745 ft²
|
$170,000
-5.50%
05/19/2006
|
Michael Rawding
Rawding Realty
| |
|
05/13/2003
|
2 Bed
|
1 Bath
|
745 ft²
|
$149,900
2 Bed
1 Bath
745 ft²
|
$143,000
-4.60%
07/07/2003
|
Glorya Geltman
Realty Executives Boston West
| |
|
06/27/2002
|
2 Bed
|
1 Bath
|
748 ft²
|
$139,900
2 Bed
1 Bath
748 ft²
|
$135,000
-3.50%
10/03/2002
|
John Pasciuti
RE/MAX One Call Realty
| |
|
05/06/2002
|
2 Bed
|
1 Bath
|
763 ft²
|
$139,900
2 Bed
1 Bath
763 ft²
|
$142,900
+2.14%
07/01/2002
|
John Pasciuti
RE/MAX One Call Realty
| |
|
06/08/2001
|
2 Bed
|
1 Bath
|
764 ft²
|
$134,900
2 Bed
1 Bath
764 ft²
|
$130,000
-3.63%
10/31/2001
|
John Pasciuti
RE/MAX One Call Realty
| |
|
06/20/2000
|
2 Bed
|
1 Bath
|
764 ft²
|
$99,900
2 Bed
1 Bath
764 ft²
|
$95,000
-4.90%
09/07/2000
|
George Quigley
William Raveis R.E. & Home Services
| |
|
03/08/1999
|
2 Bed
|
1 Bath
|
762 ft²
|
$64,900
2 Bed
1 Bath
762 ft²
|
$62,000
-4.47%
04/30/1999
|
Susan Maroc
MalDuane.Com Real Estate
| |
|
11/30/1997
|
1 Bed
|
1 Bath
|
604 ft²
|
$49,900
1 Bed
1 Bath
604 ft²
|
$46,200
-7.41%
02/18/1998
|
Mal Duane
MetroWest Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017