83 Davis Trail
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 2, 2026 | Listed by eXp Realty, LLC | $685,000 | |
| Listed by eXp Realty, LLC | |||
| Nov 18, 2024 | Sold | ||
| Sold | |||
| Oct 7, 2024 | In contract | - | |
| In contract | |||
| Mar 4, 2024 | Listed by eXp Realty, LLC | $659,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Welcome to the Nama'stay Retreat! This cabin is a short term rental property with 4.93/5 STARS on AirBnb! This spacious and secluded luxury cabin within walking distance of The Mountain Fork Brewery, Coffee & Ice Cream, and other restaurants! This gorgeous, rustic 2,100 sq ft. cabin sleeps 12 people, featuring 2 king master bedrooms downstairs, each with private baths. The huge bunk room upstairs past the loft has a full-sized sleeper sofa with it's own shower bath. Bunk space is built in with oversized twin beds. You or your guests can enjoy the game room to play foosball and shuffleboard. This unique cabin features a ceiling made from tin to achieve a rustic, ritzy look! The cabin also has solid oak rough-sawed floors, granite counter tops, and rustic industrial decor. So many high end touches and specialty amenities. Located on a clu-de-sac surrounded by 1.67 acres. Outside you will enjoy the 1400 sq ft of decks with a 6-person hot tub, horseshoes, and plenty of boat parking.
Real Reviews on AirBnB:
"Amazing house and amazing location, the house has all the outdoor and indoor games to keep you entertained and right down the street from the restaurants and shops and 10 minutes from the golf course."
"Perfect space for our family! So many things for everyone to do. Had everything we needed. Extremely clean !! Close by everything we wanted to do. So thankful for the experience the cabin provided our family this weekend, lots of memories made."
"This home is STUNNING!! It was absolutely perfect for our bachelorette party weekend and slept everyone so comfortably. The beds were incredible! I would highly recommend this retreat - beautiful home, beautiful views, cozy feeling, clean, and close to everything. The host is also wonderful and so communicative! We had a blast."
GROSS INCOME for 2022: $66,813. GROSS INCOME for 2022: $66,813. Call the listing agent for a video walk through of the cabin and a link to AirBnB and rental history.
| |||
| Nov 7, 2023 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017