827 Old Bryan Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2025 | Sold | ||
| Sold | |||
| Aug 26, 2025 | In contract | - | |
| In contract | |||
| Aug 11, 2025 | Listed by Circle T Realty | $120,000 | |
| Listed by Circle T Realty | |||
| |||
|
Nice frame house in Centerville. 1200 sq. ft. with 3 bedrooms and 1 bathroom. Freshly remodeled with great finishes. Big lot with a huge back yard. The house sits on over half an acre. This would make a great starter home or rent house.
| |||
| Apr 20, 2023 | Sold | ||
| Sold | |||
| Feb 28, 2023 | Listed by Henson Land & Ranch Company | $129,000 | |
| Listed by Henson Land & Ranch Company | |||
| |||
|
Great little house in town that is perfect for a first time home buyer or rental property. Huge lot with beautiful trees. Very close to schools. Excellent income producing property opportunity. House has been recently remodeled and new plumbing installed.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017