29
Map
827 Harrison St
About This Property
The Following will be completed the week of 9/13:
-Cosmetic repairs to rear door
-Downspout extensions installed
-Irrigation system confirmed functional with 3 working zones
-Garage door opener photo eyes relocated to 6" above finish floor
-Attic vents added
-Smoke and CO alarms installed
-HVAC system serviced & cleaned, condensate pipe leak repaired, fan and cooling coil cleaned
-GFCI receptacles installed/replaced in wet locations, open grounds addressed, and polarity corrected
-Sewer line replaced
-Radon mitigation system installed
-Vapor barrier installed in crawl space
-Irrigation supply line sealed
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 19, 2026 | Sold | ||
| Sold | |||
| Sep 22, 2026 | In contract | - | |
| In contract | |||
| Sep 14, 2026 | Relisted | $680,000 | |
| Relisted | |||
| Aug 31, 2026 | In contract | - | |
| In contract | |||
| Aug 27, 2026 | Listed | $620,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017