827 Del Mar Downs #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2025 | Sold | ||
| Sold | |||
| Nov 5, 2025 | In contract | - | |
| In contract | |||
| Oct 23, 2025 | Listed by Mission Realty Group | $1,495,000 | |
| Listed by Mission Realty Group | |||
| | |||
|
Live the coastal dream in this stunningly renovated 3-bed, 2.5-bath townhome. Tucked away west of the 5 in the desirable Del Mar Downs community, this residence is the perfect blend of modern luxury and beachside living. Step inside to a home completely transformed with high-end finishes, including White Oak engineered floors, new cabinetry, and Quartz counters. The redesigned kitchen features premium stainless-steel appliances and a gas cooktop with a griddle. Other upgrades include beautifully renovated bathrooms, updated plumbing, polished nickel hardware, and designer lighting. The primary bedroom is a serene sanctuary with a walk-in closet and a spa-like en-suite bath with dual sinks. From the secondary bedrooms, step out onto a private balcony for views of the community greenbelt and the Del Mar Racetrack. A new fireplace surround adds a stylish touch to the living room, while the private patio with a fire pit is ideal for enjoying the ocean air. The property includes a one-car garage with storage and a second assigned parking spot. Enjoy resort-style living with a community pool. You're just moments from the Del Mar Racetrack, Cedros Avenue's cultural hub, Annie’s Canyon Trail, Fletcher Cove, Tide Beach, Entertainment, Fine Dining and Nightlife to complete this coastal lifestyle.
| |||
| Jul 18, 2025 | Sold | ||
| Sold | |||
| Jul 15, 2025 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2025
|
3 Bed
|
2 Bath
|
1344 ft²
|
$1,298,000
3 Bed
2 Bath
1344 ft²
|
$1,140,000
-12.17%
07/18/2025
|
Nellie High-Iredale
Willis Allen Real Estate
| |
|
03/01/2024
|
3 Bed
|
2 Bath
|
1344 ft²
|
$1,375,000
3 Bed
2 Bath
1344 ft²
|
$1,365,000
-0.73%
05/06/2024
|
Julie Butler
Tahoe Mountain Realty
| |
|
02/09/2022
|
3 Bed
|
2 Bath
|
1344 ft²
|
$1,100,000
3 Bed
2 Bath
1344 ft²
|
$1,355,000
+23.18%
03/04/2022
|
Jeanne Gleeson
Berkshire Hathaway HomeServices California Properties
| |
|
09/24/2020
|
3 Bed
|
3 Bath
|
1365 ft²
|
$812,000
3 Bed
3 Bath
1365 ft²
|
-
-
|
-
| |
|
04/10/2018
|
3 Bed
|
2 Bath
|
1365 ft²
|
$775,000
3 Bed
2 Bath
1365 ft²
|
$770,000
-0.65%
06/14/2018
|
Nicole Young
SimpliHOM
| |
|
11/19/2014
|
3 Bed
|
2 Bath
|
1344 ft²
|
$659,000
3 Bed
2 Bath
1344 ft²
|
$645,000
-2.12%
12/29/2014
|
Bob Chase
First Team Real Estate
| |
|
02/27/2013
|
3 Bed
|
2 Bath
|
1344 ft²
|
$499,000
3 Bed
2 Bath
1344 ft²
|
$505,000
+1.20%
06/19/2013
|
William Browne
ZipRealty, Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017