821 RUSTIC GRV
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Listed by San Antonio Portfolio KW RE | $417,540 | |
| Listed by San Antonio Portfolio KW RE | |||
| Oct 24, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 25, 2026 | Price Decreased |
$409,740
↓ $5K
(1.2%) | |
| Price Decreased | |||
| Jul 16, 2026 | Price Decreased |
$414,740
↓ $5K
(1.2%) | |
| Price Decreased | |||
| Jun 26, 2026 | Listed by Move Up America | $419,740 | |
| Listed by Move Up America | |||
| |||
|
*Available September 2026!* The Fentress floor plan in Boerne, TX, combines a modern two-story home design with affordability. A dramatic entrance flows into the island kitchen, cafe, and spacious gathering room, perfect for hosting. With a private first-floor owner's suite and an upstairs loft with three bedrooms, it's built for comfort and connection.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017