$261,000
●
Condo -
Off Market
8200 BLUE HERON DR #1D
FREDERICK, MD 21701
2 Beds
2 Baths
987 Ft²
$1,660
Est. Monthly
$407
HOA / Fees
7.87%
Cap Rate
About This Property
Multiple Offers Received - Due by Thursday, February 13th @ 11:00
am. Ausherman Built first floor living condominium in the
Waterside Community offers numerous amenities, including a
community pool, tennis courts, walking paths, and a storage lot for
trailers, campers, and boats. Additionally, it is located
just minutes too shopping (including Wegmans), various restaurants,
and downtown historic Frederick. The open-concept floor plan
features a kitchen with a breakfast bar, new kitchen appliances,
including a refrigerator, stove, and dishwasher, living area that
has a walk out to a patio with direct access to common grounds
The two bedrooms are situated on opposite sides of the unit,
each with full private bathrooms. The unit has been repainted with
new lighting fixtures, and new luxury vinyl plank (LVP) flooring.
The existing washer and dryer in the unit convey. No
City Taxes! Do not miss this opportunity!
Unit Size
987 Ft²
Days on Market
26 days
Land Size
-
Price per sqft
$258
Property Type
Condo
Property Taxes
$211
HOA Dues
$407
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #MDFR2059404)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 11, 2025 | Sold | ||
| Sold | |||
| Feb 13, 2025 | In contract | - | |
| In contract | |||
| Feb 9, 2025 | Listed by Charis Realty Group | $255,000 | |
| Listed by Charis Realty Group | |||
Property Highlights
Parking Available
Air Conditioning
With View
Parking Details
Parking Features: Parking Lot
Interior Details
Bedrooms on Main Level: 2
Interior Features: Bar, Bathroom - Tub Shower, Ceiling Fan(s), Dining Area, Walk-in Closet(s)
Appliances: Dishwasher, Disposal, Dryer, Exhaust Fan, Refrigerator, Stove, Washer, Water Heater, Oven - Single, Range Hood
Flooring Type: Luxury Vinyl Plank
Living Area Square Feet Source: Estimated
Wall & Ceiling Types
Laundry Type: Dryer In Unit, Washer In Unit
Exterior Details
Property Manager Present
Ownership Interest: Condominium
Property Condition: Very Good
Year Built Source: Estimated
Builder Name: Ausherman
Builder Name: Ausherman
Foundation Details: Slab
Other Structures: Above Grade, Below Grade
Roof: Asphalt
Structure Type: Unit/Flat/Apartment
Construction Materials: Brick
Unit Building Type: Garden 1 - 4 Floors
Building Name: WATERSIDE
Outdoor Living Structures: Patio(s)
Community Pool
Tidal Water: N
Land Assessed Value: $220,000
Finished Square Feet: 987
Finished Square Feet Source: Estimated
Financial Details
Tax Assessed Value: $220,000
Tax Year: 2025
Tax Annual Amount: $2,534
Year Assessed: 2025
Utilities Details
Central Air
Cooling Type: Central A/C
Heating Type: Heat Pump - Electric BackUp
Cooling Fuel: Electric
Heating Fuel: Electric
Hot Water: Electric
Sewer Septic: Public Sewer
Water Source: Public
Location Details
HOA/Condo/Coop Fee Includes: Common Area Maintenance, Custodial Services Maintenance, Ext Bldg Maint, Insurance, Lawn Maintenance, Management, Pool(s), Road Maintenance, Trash, Snow Removal
HOA/Condo/Coop Amenities: Common Grounds, Pool - Outdoor, Swimming Pool, Tot Lots/Playground, Jog/Walk Path, Tennis Courts
HOA Fee: $147
HOA Fee Frequency: Quarterly
Condo/Coop Fee: $260
Washer/Dryer/Hook Up in Unit: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/05/2025
|
2 Bed
|
2 Bath
|
1062 ft²
|
$259,900
2 Bed
2 Bath
1062 ft²
|
$247,001
-4.96%
07/31/2025
|
Robert Marsh
Marsh Realty
| |
|
02/09/2025
|
2 Bed
|
2 Bath
|
987 ft²
|
$255,000
2 Bed
2 Bath
987 ft²
|
$261,000
+2.35%
03/11/2025
|
Patricia Mills
Charis Realty Group
| |
|
05/05/2024
|
2 Bed
|
2 Bath
|
997 ft²
|
$249,900
2 Bed
2 Bath
997 ft²
|
$249,900
06/11/2024
|
Torrie Kerney
Douglas Realty, LLC
| |
|
04/10/2024
|
2 Bed
|
2 Bath
|
-
|
$245,000
2 Bed
2 Bath
|
$261,000
+6.53%
05/10/2024
|
John Campbell
RE/MAX Results
| |
|
12/15/2020
| |
2 Bed
|
2 Bath
|
-
|
$195,000
2 Bed
2 Bath
|
-
-
|
-
|
|
08/05/2017
|
2 Bed
|
2 Bath
|
-
|
$157,500
2 Bed
2 Bath
|
$160,000
+1.59%
09/05/2017
|
Dawn Long
RE/MAX Results
|
Building Info
About Frederick
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Patricia Mills
Charis Realty Group
Last Updated: 0 hours ago
Data Source: Bright MLS , MLS# MDFR2059404
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Charis Realty Group
Last Updated: 0 hours ago
Data Source: Bright MLS , MLS# MDFR2059404
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017