820 Willow Estates Drive
About This Property
By obtaining financing through our preferred lender take advantage of seller concessions, like our Builder Paid Closing Costs. Plus, take advantage of our $0 Down Programs!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2026 | Sold | ||
| Sold | |||
| May 16, 2026 | In contract | - | |
| In contract | |||
| Apr 24, 2026 | Listed by LGI Homes NC LLC | $329,900 | |
| Listed by LGI Homes NC LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
About Shelby
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 3 months ago
Data Source: CANOPYMLS, MLS# CAR4373998
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017