820 MILL STREAM Road
About This Property
820 Mill Stream Rd.
2014-2018
Approximately $94,000
OUTDOOR
• Fence 2016 $2500
• Gutters 2016 $2500
• Roof 2018 $16,000
• Water Heater 2016 $15,000
• Windows (at least 12) 2014-2018 $2000
• Ne landscaping/tree removal $5000
• Refurbished decking $200
GARAGE
• Above storage
• Wall storage
• Work bench area $1000
KITCHEN
• New cabinets 2018
• New granite countertops
• Backsplash
• Farmhouse stainless sink
• Sensor Faucet
• New cabinet area added next to refrigerator
$25,000
LIGHTING
• New kitchen pendants $200
• New foyer light $500
• New dining light $400
• New recessed lighting added in family room
$200
Other
• Remodel Laundry Room 2014 $2000
• New paint everywhere except 2 bathrooms
$4000
• New engineered hardwood floors throughout downstairs, up the stairs, and hallway upstairs 2018
$15,000
• Widened doorway from kitchen to dining
$500
• Upstairs guest bath tub resurfaced/ new faucets
2014 $400
• Family room and master bedroom tv mounts
$200
MASTER BATH REMODEL
• New floor/wall tile 2018
• Redesigned shower
• Shower tile, faucet, shower heads, glass enclosure
• New bathtub and faucet
• New granite counters
• New sinks/faucets
• New toilet
Approx. $15,000
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 12, 2018 | Sold | ||
| Sold | |||
| Oct 8, 2018 | Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | $559,000 | |
| Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | |||
| Jun 18, 2014 | Sold | ||
| Sold | |||
| Mar 10, 2014 | Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | $467,500 | |
| Listed by KELLER WILLIAMS REALTY ATLANTIC PARTNERS | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017