820 Kirkpatrick Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 13, 2025 | Sold | ||
| Sold | |||
| May 26, 2025 | In contract | - | |
| In contract | |||
| May 17, 2025 | Listed by DynaMax Realty, Inc. | $165,000 | |
| Listed by DynaMax Realty, Inc. | |||
| |||
|
There is so much to look forward to in this new home with 3 bedrooms, 2 full bathrooms, living/dining rooms, eat-in kitchen, backyard deck and full basement. The kitchen and both bathrooms are fully renovated (2025). All new LifeProof vinyl plank flooring and baseboard trim in all rooms, including multiple rooms with updated plywood subflooring (2025). Features first floor laundry with updated hook-ups and updated bathroom/kitchen plumbing. Hot water tank was installed in 2019. Located just a 5 minute walk to Grant Blvd, Grant Middle School and McChesney Park. Don't miss checking out this beautifully updated home!
| |||
| Feb 19, 2021 | Sold | ||
| Sold | |||
| Nov 11, 2020 | Listed by DynaMax Realty, Inc. | $69,900 | |
| Listed by DynaMax Realty, Inc. | |||
| | |||
|
Very well managed single-family rental property - same owner, same management company and same tenant in place since 2012. Excellent rental history and financials. New hot water tank installed in 2019. Tenant reimburses landlord for quarterly water charges. This property is being sold as part of a portfolio ONLY that also includes a 2-family rental property and 2 single-family rental properties in the neighborhood, including MLS#S1307447, MLS#S1307436, MLS#S1307237 and MLS#S1307234. This portfolio includes solid, turnkey rental properties with a great track record.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017