820 Frances Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 17, 2026 | Sold | ||
| Sold | |||
| Mar 18, 2026 | In contract | - | |
| In contract | |||
| Mar 5, 2026 | Listed by Keller Williams Realty | $695,000 | |
| Listed by Keller Williams Realty | |||
| Jun 19, 2025 | Listed | $747,000 | |
| Listed | |||
| | |||
|
This beautifully maintained home is perfectly located in the heart of Vista and features 2 bedrooms (option for a 3rd) and 1 bathroom. The property boasts an oversized lot with mature fruit trees and a well-manicured yard. Additionally, the lot is zoned C-1 commercial presenting exciting possibilities for various uses. Recent interior upgrades include new stainless kitchen appliances, stunning marble countertops, updated bedrooms, an additional bonus room, and a large laundry room. The home also offers gated RV parking with full hookups and an upgraded HVAC system, among many other features you won't want to miss!
| |||
| May 20, 2025 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017