820 ELDER Road #C305
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/25/2025
|
1 Bed
|
1 Bath
|
700 ft²
|
$114,999
1 Bed
1 Bath
700 ft²
|
-
-
|
Mychal Toscas
Century 21 Affiliated
| |
|
05/12/2026
|
2 Bed
|
2 Bath
|
1000 ft²
|
$95,000
2 Bed
2 Bath
1000 ft²
|
$95,000
08/20/2026
|
Kimberly Howard
@properties Christie's International Real Estate
| |
|
02/01/2026
|
2 Bed
|
1 Bath
|
952 ft²
|
$129,900
2 Bed
1 Bath
952 ft²
|
$123,000
-5.31%
06/03/2026
|
Jessica Giroux
Baird & Warner
| |
|
10/28/2025
|
2 Bed
|
1 Bath
|
950 ft²
|
$109,000
2 Bed
1 Bath
950 ft²
|
$90,000
-17.43%
04/01/2026
|
Patricia Martin
Speckman Realty Real Living
| |
|
10/17/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$100,406
1 Bed
1 Bath
775 ft²
|
-
-
|
Roderick Ratchford
Real People Realty Inc
| |
|
02/07/2025
|
2 Bed
|
1 Bath
|
900 ft²
|
$139,900
2 Bed
1 Bath
900 ft²
|
-
-
|
Marcus Lumpkin
Keller Williams Preferred Realty
| |
|
04/11/2025
|
1 Bed
|
1 Bath
|
650 ft²
|
$109,900
1 Bed
1 Bath
650 ft²
|
$109,900
05/22/2025
|
Jessica Giroux
Baird & Warner
| |
|
04/04/2024
|
2 Bed
|
1.5 Bath
|
1000 ft²
|
$85,000
2 Bed
1.5 Bath
1000 ft²
|
-
-
|
Gustavo Ruvalcaba
HomeSmart Realty Group
| |
|
05/01/2024
|
1 Bed
|
1 Bath
|
650 ft²
|
$95,000
1 Bed
1 Bath
650 ft²
|
-
-
|
LeRoy Tyree
Paul Luxury Homes, LLC
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
800 ft²
|
$64,950
2 Bed
2 Bath
800 ft²
|
$71,600
+10.24%
02/28/2024
|
Jessica Giroux
Baird & Warner
| |
|
12/21/2023
|
2 Bed
|
2 Bath
|
925 ft²
|
$125,000
2 Bed
2 Bath
925 ft²
|
$125,000
03/07/2024
|
Tene' Gray
Baird & Warner
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
-
|
$140,000
2 Bed
2 Bath
|
-
-
|
Ena Falls
Village Realty, Inc.
| |
|
09/23/2022
|
2 Bed
|
1.5 Bath
|
1000 ft²
|
$65,000
2 Bed
1.5 Bath
1000 ft²
|
-
-
|
Gustavo Ruvalcaba
HomeSmart Realty Group
| |
|
07/17/2022
|
1 Bed
|
1 Bath
|
650 ft²
|
$90,000
1 Bed
1 Bath
650 ft²
|
$85,000
-5.56%
09/26/2022
|
Ena Falls
Village Realty, Inc.
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$105,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Cynthia Frye
Cynthia Frye
| |
|
06/19/2022
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
$95,000
+5.67%
08/30/2022
|
Zelia Cato
RE/MAX 10
| |
|
02/13/2022
|
2 Bed
|
2 Bath
|
900 ft²
|
$85,000
2 Bed
2 Bath
900 ft²
|
$85,500
+0.59%
05/25/2022
|
Xiaohuang Wu
AiHome Realty Group LLC
| |
|
11/03/2021
|
2 Bed
|
2 Bath
|
925 ft²
|
$89,900
2 Bed
2 Bath
925 ft²
|
$93,000
+3.45%
12/21/2021
|
Shaleeka Gunn
Coldwell Banker Realty
| |
|
08/25/2021
|
1 Bed
|
1 Bath
|
775 ft²
|
$71,000
1 Bed
1 Bath
775 ft²
|
$68,000
-4.23%
11/19/2021
|
Kandice Robins
Bay Street Realty & Consulting Group Inc
| |
|
07/30/2021
|
Studio
|
-
|
-
|
$35,000
Studio
-
|
$35,000
09/10/2021
|
Chris Caputo
Century 21 Affiliated
| |
|
05/21/2021
|
1 Bed
|
1 Bath
|
650 ft²
|
$55,000
1 Bed
1 Bath
650 ft²
|
-
-
|
Mary Derman
Keller Williams Preferred Rlty
| |
|
03/13/2021
|
2 Bed
|
2 Bath
|
960 ft²
|
$80,000
2 Bed
2 Bath
960 ft²
|
$80,000
07/01/2021
|
Matt Grander
| |
|
01/18/2021
|
2 Bed
|
2 Bath
|
900 ft²
|
$60,000
2 Bed
2 Bath
900 ft²
|
$60,000
09/09/2021
|
Dianne Simmons
Supreme Realtist Inc
| |
|
01/12/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$74,000
2 Bed
2 Bath
1000 ft²
|
$74,000
04/13/2021
|
Perry Norfleet
Premier Midwest Realty, INC
| |
|
02/11/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$55,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
11/02/2019
|
2 Bed
|
1 Bath
|
-
|
$45,000
2 Bed
1 Bath
|
$43,500
-3.33%
08/01/2020
|
Denise Raines
Major Enterprises, Inc.
| |
|
10/28/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$51,900
1 Bed
1 Bath
670 ft²
|
-
-
|
-
| |
|
09/04/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/21/2018
|
1 Bed
|
1 Bath
|
600 ft²
|
-
1 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
01/05/2017
|
2 Bed
|
2 Bath
|
925 ft²
|
$34,900
2 Bed
2 Bath
925 ft²
|
$33,000
-5.44%
03/08/2017
|
Chet Mirus
Hoff, Realtors
| |
|
03/30/2011
|
2 Bed
|
1 Bath
|
700 ft²
|
$24,900
2 Bed
1 Bath
700 ft²
|
$21,000
-15.66%
06/01/2011
|
Gary Weglarz
Applebrook Realty, Inc.
| |
|
05/28/2010
|
2 Bed
|
2 Bath
|
-
|
$49,900
2 Bed
2 Bath
|
$43,000
-13.83%
08/20/2010
|
Ron Wexler
Keller Williams - Oak Lawn
| |
|
03/12/2008
|
2 Bed
|
1 Bath
|
-
|
$96,500
2 Bed
1 Bath
|
$96,500
04/18/2008
|
Dianne Simmons
Supreme Realtist Inc
| |
|
01/28/2008
|
2 Bed
|
2 Bath
|
-
|
$47,900
2 Bed
2 Bath
|
$40,300
-15.87%
10/30/2008
|
Mark Groble
Team GT PLLC
| |
|
07/25/2007
|
2 Bed
|
2 Bath
|
-
|
$89,900
2 Bed
2 Bath
|
$88,000
-2.11%
09/21/2007
|
Ron Wexler
Keller Williams - Oak Lawn
| |
|
03/22/2007
|
1 Bed
|
1 Bath
|
-
|
$62,000
1 Bed
1 Bath
|
$62,000
08/29/2007
|
Thomas Adams
Infiniti Properties, Inc.
| |
|
03/13/2007
|
2 Bed
|
2 Bath
|
-
|
$96,500
2 Bed
2 Bath
|
$94,500
-2.07%
05/01/2007
|
Margot Courson
Baird & Warner
| |
|
02/05/2007
|
1 Bed
|
1 Bath
|
650 ft²
|
$52,900
1 Bed
1 Bath
650 ft²
|
$48,000
-9.26%
07/17/2007
|
Daryl Russell
Williamson Realty Solutions In
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017