82 Walnut Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/14/2019
| |
4 Bed
|
2 Bath
|
1908 ft²
|
$499,974
4 Bed
2 Bath
1908 ft²
|
$520,000
+4.01%
04/04/2019
|
Mission Impossible Team
United Brokers
|
|
06/06/2013
| |
4 Bed
|
2 Bath
|
1908 ft²
|
$329,000
4 Bed
2 Bath
1908 ft²
|
$335,000
+1.82%
07/24/2013
|
Genci Pance
Panche Real Estate & Services
|
|
08/06/2010
| |
3 Bed
|
1 Bath
|
1408 ft²
|
$229,900
3 Bed
1 Bath
1408 ft²
|
-
-
|
Wisland Georges
Georges Realty Services, LLC
|
|
03/08/2004
| |
4 Bed
|
2 Bath
|
1667 ft²
|
$359,900
4 Bed
2 Bath
1667 ft²
|
$337,000
-6.36%
06/01/2004
|
Gianni Rosa
Karmichael Realty
|
|
06/13/1996
| |
Loft
|
1 Bath
|
-
|
$124,900
Loft
1 Bath
|
$114,000
-8.73%
09/16/1996
|
Joe Degloria
Century 21 Advance Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017