by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Rocky Point 11778 Rocky Point
82 Dawn Road
$391,000
● House - Off Market

82 Dawn Road

Brookhaven, NY 11778
bedrooms
1 Bed
bathrooms
1 Bath
$2,559
Est. Monthly
5.49%
Cap Rate

About This Property

Welcome to your serene retreat in our exclusive beach community! This charming home, just a short walk from Friendship Beach, is an ideal haven whether you're starting fresh or purchasing your first home. Embrace the tranquility and enjoy the perfect blend of comfort and convenience in this lovely coastal setting.  I year old Burner, New Washer/Dryer, Kitchen updated in 2022 with granite tops, New Shed too much to list come see for yourself.
Unit Size
-
Days on Market
-
Land Size
0.28 acres
Price per sqft
-
Property Type
House
Property Taxes
$599
HOA Dues
-
Year Built
1930

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (OneKey MLS #KEYL3571909)

Price History

Date / Event Date Event Price
Dec 18, 2024 Sold
Premium
Sold
Aug 12, 2024 Listed by Pine Barrens Realty LLC $399,000
Listed by Pine Barrens Realty LLC
Dec 12, 2019 Sold
Premium
Sold
Oct 15, 1993 Sold
Premium
Sold

Property Highlights

Parking Available
Fireplace

Building Info

Overview

    General

  • Year Built: 1930
  • Effective Year Built: 1930
  • Total Rooms: 4
  • Bedroom Count: 2
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 2
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 9
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 12,197
  • Total Building Area: 760
  • Building Area: 760
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heated Square Feet: 760
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: NORTH SHORE BEACH
  • Land Acres: 0000000280
  • Standard Land Use Code: 1001
  • County Land Use Code: 210
  • Legal Description 1: NORTH SHORE BEACH 4 1015 SEC B P/O 11771,ALL11772 TO 11776 INCL

Neighborhood

  • School District Name: Rocky Point Union Free School District
  • School Tax School District: ROCKY POINT
  • Census Tract: 158408

Geography

  • Assessors Map Reference: MAP 1601015
  • Account Number: 00001612892
  • District: 0200-0
  • Section: 56.00
  • Parcel: 0200-056.00-01.00-008.001
  • Block: 1
  • Lot: 8.001
  • Municipality: BROOKHAVEN
  • Latitude: 40.9562
  • Longitude: -72.9198

    Address

  • Full Address: 82 Dawn Rd
  • Address - House Number: 82
  • Address - Street Name: Dawn
  • Address - Suffix Type: Rd
  • State: NY
  • City Name: Rocky Point
  • Carrier Code: R006
  • 4-Digit Zip Code: 9737
  • Zip Code: 11778

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $0
  • Tax Rate Code Area: 472209

    Appraisal Valuation

  • Standard Deviation: 0.2314
  • Valuation Date: Feb 14, 2024
  • Confidence Score: 53
  • Final Value: 373,265
  • High Value: 459,663
  • Low Value: 286,866

    Market Valuation

  • Market Total Value: $2,837
  • Market Land Value: $444
  • Market Improvement Value: $2,393

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $1,532
  • Assessed Land Value: $240
  • Assessed Improvements Value: $1,292

    Sales

  • Current Sale Contract Date: Nov 22, 2019
  • Current Sale Recording Date: Dec 12, 2019
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Previous Sale Recording Date: Oct 15, 1993
  • Previous Sale Contract Date: Oct 06, 1993
  • Previous Sale Amount: $39,500
  • Previous Sale Document Type: 51
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rocky Point

Stats & Trends

Median Asking:

$499,000

Sale Price/ft²

$384

Below Asking

0.01%

Average Days on Market

86

Average Home Size

1427 ft²

Average Home Age

62.6 years

Currently For Sale

50 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 25 Polk Street, Rocky Point, NY, 11778

$2,300 /mo

  • 1 Bed
  • 1 Bath
  • 650 ft²
25 Polk Street, Rocky Point, NY, 11778 Listing by Linda Stowell
Unit for rent at 25 Tyler Street, Rocky Point, NY, 11778

$2,370 /mo

  • 1 Bed
  • 1 Bath
  • 472 ft²
25 Tyler Street #7G, Rocky Point, NY, 11778 Listing by Michelle Holmes
Unit for rent at 124 Prince Road, Rocky Point, NY, 11778

$2,300 /mo

  • 1 Bed
  • 1 Bath
  • 650 ft²
124 Prince Road, Rocky Point, NY, 11778 Listing by Linda Stowell

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 4 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 82 Dawn Road built and last sold?
The property at 82 Dawn Road was built in 1930 and last sold on Nov 22, 2019 for $199,000.
How much is this home worth?
The estimated value of the home located at 82 Dawn Road is $0.
What are some comparable homes to 82 Dawn Road?
There are currently no comparable homes to 82 Dawn Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Rocky Point Homes for Sale
Rocky Point Houses for Sale
Rocky Point Co-Ops for Sale
Rocky Point Multifamily for Sale
Rocky Point Land for Sale
Rocky Point Commercial for Sale
Rocky Point Homes with Basements
Rocky Point Homes with Pools
Nearby Cities
Coram Homes for Sale
Ridge Homes for Sale
Middle Island Homes for Sale
Mount Sinai Homes for Sale
Miller Place Homes for Sale
Sound Beach Homes for Sale
East Shoreham Homes for Sale
Gordon Heights Homes for Sale
Nearby Property Records
Suffolk County, NY Property Records
New Haven County, CT Property Records
Fairfield County, CT Property Records
Nassau County, NY Property Records
Middlesex County, CT Property Records
Westchester County, NY Property Records
Putnam County, NY Property Records
Rockland County, NY Property Records
Nearby Counties
Brookhaven Homes for Sale
Top Real Estate Agents
Top Agents in Rocky Point
Top Agents in Brookhaven
Top Agents in Coram
Top Agents in 11727
Top Agents in 11961
Top Agents in Ridge
Top Agents in 11953
Top Agents in 11778