$250,000
↓ $9K (3.5%)
●
House -
For Sale
815 Rustic Way
Royse City, TX 75189
4 Beds
2 Baths
1,732 Ft²
$2,068
Est. Monthly
$288
HOA / Fees
About This Property
BUY THIS HOME WITH ZERO CASH DOWN! AVAILABLE FOR IMMEDIATE
OCCUPANCY. This move-in ready 1,732 sq ft home features 4 spacious
bedrooms, 2 bathrooms, and a 2-car garage with a bright, open floor
plan. Enjoy all-electric living, brand-new carpet, and included
washer, dryer, and stainless-steel refrigerator. The kitchen shines
with granite countertops, a breakfast bar, walk-in pantry, and a
large island perfect for entertaining. The primary suite offers a
walk-in closet and a roomy walk-in shower. The community includes
swimming pools, splash pads, walking and jogging trails, and
playgrounds. Conveniently located just minutes from Royse City and
I-30, with easy access to Dallas, nearby cities, shopping, schools,
and entertainment. Some photos may be digitally enhanced.
Unit Size
1,732 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$144
Property Type
House
Property Taxes
$552
HOA Dues
$288
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 days ago (NTREIS #21321032)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2026 | Price Decreased |
$250,000
↓ $9K
(3.5%) | |
| Price Decreased | |||
| Aug 9, 2026 | Price Decreased |
$259,000
↓ $900
(0.4%) | |
| Price Decreased | |||
| Jul 12, 2026 | Listed by Fathom Realty LLC | $259,900 | |
| Listed by Fathom Realty LLC | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Driveway, Garage Door Opener, Garage Faces Front, Kitchen Level, Lighted
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Granite Counters, High Speed Internet, Open Floorplan, Pantry, Smart Home, Walk-In Closet(s), Wired for Data, Cable TV Available
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Tile, Luxury Vinyl Plank
Exterior Details
Square Footage: 1732
Security Features: Smoke Detector(s)
Architectural Style: Traditional
Year Built: 2019
Levels: One
Window Features: Window Coverings
Construction Materials: Brick
Patio and Porch Features: Covered
Lot Features: Interior Lot, Landscaped, Sprinkler System, Subdivision
Lot Size Area: 0.165
Lot Size Units: Acres
Lot Size Acres: 0.165
Lot Size Square Feet: 7187.4
Tax Lot: 8
Financial Details
Tax Annual Amount: $6,625
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Full Use of Facilities, Management Fees
HOA Fee: $288
HOA Fee Frequency: Semi-Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Josephine
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Janine Brissie, Fathom Realty LLC
Last Updated: 8 days ago
Data Source: NTREIS MLS, MLS# 21321032
Details provided by NTREIS and may not match the public record
Last Updated: 8 days ago
Data Source: NTREIS MLS, MLS# 21321032
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017