814 Beck Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 18, 2025 | Sold | ||
| Sold | |||
| Feb 27, 2025 | In contract | - | |
| In contract | |||
| Feb 17, 2025 | Listed by Keller Williams Advantage Realty | $127,000 | |
| Listed by Keller Williams Advantage Realty | |||
| | |||
|
Showings Available! Multiple offers. Highest and Best offers due Monday 2/24 at Noon. Investor Opportunity! Downtown Bryan, just off N Bryan Ave, on Beck Street (adjacent to the charming Kyle House Coffee Shop) Roof is 3-4 years old. Original hardwood floors! This lot is .22 acre and house is in need of TLC. Nice back yard. Perfect property to make your own, or invest as a rental. All measurements are estimates, and not to be relied upon.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017