32
Map
Video Tour
$499,900
●
House -
For Sale
814 Beach Drive
Surfside Beach, TX 77541
3 Beds
2 Baths
1,202 Ft²
$3,200
Est. Monthly
About This Property
Worth waiting for - seller says let's sell. The Chelsea is
beachfront on Beach Dr. It has easy access to the beach in front of
Thunder Rd and Jettyview as well as to the Jetties. Surfers and
fisher-people love this area as well as families. This has been a
popular rental with great reviews. The stairs are to the rear of
the home. From the back deck, you will enter the home with the
kitchen to the left, a dining area and living room to the front and
the beachfront deck. Two the right are two bedrooms with a shared
bathroom, and to the front left is the master bedroom with views of
the Gulf and a private bathroom. This location is great! The home
has been remodeled and beautifully maintained. This home is a
rental and the new owners will be required to honor current
reservations. Hurry to see the Chelsea. The name means a ship's
port. Perfect to watch the Gulf and the ships going in an out of
the Port of Freeport.
Unit Size
1,202 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$416
Property Type
House
Property Taxes
$745
HOA Dues
-
Year Built
1984
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #38298308)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Listed by The Local Agents Real Estate LLC | $499,900 | |
| Listed by The Local Agents Real Estate LLC | |||
| Mar 18, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Dec 31, 2025 | Price Decreased |
$499,900
↓ $50K
(9.1%) | |
| Price Decreased | |||
| Jul 23, 2025 | Listed by The Local Agents Real Estate LLC | $549,900 | |
| Listed by The Local Agents Real Estate LLC | |||
| | |||
|
Worth waiting for - seller says let's sell. The Chelsea is beachfront on Beach Dr. It has easy access to the beach in front of Thunder Rd and Jettyview as well as to the Jetties. Surfers and fisher-people love this area as well as families. This has been a popular rental with great reviews. The stairs are to the rear of the home. From the back deck, you will enter the home with the kitchen to the left, a dining area and living room to the front and the beachfront deck. Two the right are two bedrooms with a shared bathroom, and to the front left is the master bedroom with views of the Gulf and a private bathroom. This location is great! The home has been remodeled and beautifully maintained. This home is a rental and the new owners will be required to honor current reservations. Hurry to see the Chelsea. The name means a ship's port. Perfect to watch the Gulf and the ships going in an out of the Port of Freeport.
| |||
| Oct 20, 2024 | Price Increased |
$549,900
↑ $50K
(10%) | |
| Price Increased | |||
Show More
Property Highlights
With View
Interior Details
Full Bathrooms: 2
Exterior Details
Square Footage: 1202
Architectural Style: Other
Year Built: 1984
Waterfront Features: Beach Front, Beach Access
Building Area Total: 1202
Construction Materials: Wood Siding
Lot Features: Waterfront, 0 Up To 1/4 Acre
Lot Size Area: 0.2022
Lot Size Units: Acres
Lot Size Acres: 0.2022
Lot Size Square Feet: 8807.832
Water Source: Public
Financial Details
Tax Annual Amount: $8,937
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Surfside Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzan Zachariah, The Local Agents Real Estate LLC
Last Updated: 2 months ago
Data Source: HAR , MLS# 38298308
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 38298308
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017