8130 S A1A #J15
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 27, 2006 | Sold | ||
| Sold | |||
| Dec 19, 2005 | Listed by WATSON REALTY CORP | $319,000 | |
| Listed by WATSON REALTY CORP | |||
| | |||
|
Beautiful 2BR/1.5BA condo in oceanfront complex on beautiful Crescent Beach. Freshly painted with new carpet. Heated pool, tennis and Dune walkovers. Some ocean view and ICW view. Building has just been refurbished. Completely furnished, ready to move right in. Beautiful sun rises from the porch. Lowest priced condo in the complex.
| |||
| Mar 30, 2005 | Listed by WATSON REALTY CORP | $374,500 | |
| Listed by WATSON REALTY CORP | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/15/2019
|
2 Bed
|
2 Bath
|
1202 ft²
|
$275,000
2 Bed
2 Bath
1202 ft²
|
-
-
|
Debby Duenow
Watson Realty Corp (US1 South)
| |
|
10/29/2012
|
2 Bed
|
2 Bath
|
1291 ft²
|
$164,400
2 Bed
2 Bath
1291 ft²
|
$157,500
-4.20%
12/17/2012
|
B Johnson
FIRST COAST REALTY, INC
| |
|
11/12/2011
|
2 Bed
|
2 Bath
|
1202 ft²
|
$242,000
2 Bed
2 Bath
1202 ft²
|
-
-
|
GREGORY BRADY
BRADY FINANCIAL GROUP LLC
| |
|
06/09/2009
|
2 Bed
|
2 Bath
|
1115 ft²
|
$179,900
2 Bed
2 Bath
1115 ft²
|
$146,000
-18.84%
10/07/2009
|
CHARLES BOLTON
VYLLA HOME
| |
|
10/11/2007
|
2 Bed
|
2 Bath
|
1202 ft²
|
$255,000
2 Bed
2 Bath
1202 ft²
|
-
-
|
EDEN JORDAN
COLDWELL BANKER VANGUARD REALTY
| |
|
09/16/2006
|
2 Bed
|
2 Bath
|
1202 ft²
|
$399,900
2 Bed
2 Bath
1202 ft²
|
-
-
|
EDEN JORDAN
COLDWELL BANKER VANGUARD REALTY
| |
|
01/20/2006
| |
2 Bed
|
2 Bath
|
1290 ft²
|
$425,000
2 Bed
2 Bath
1290 ft²
|
$375,000
-11.76%
06/20/2006
|
Bill Compton
MATCHMAKER COASTAL REALTY, INC
|
|
12/19/2005
|
2 Bed
|
2 Bath
|
1291 ft²
|
$319,000
2 Bed
2 Bath
1291 ft²
|
$311,000
-2.51%
07/27/2006
|
Debby Duenow
Watson Realty Corp (US1 South)
| |
|
08/22/2005
|
2 Bed
|
2 Bath
|
1290 ft²
|
$390,000
2 Bed
2 Bath
1290 ft²
|
-
-
|
Nancy Ashe
Beach Realty Team, LLC
| |
|
03/30/2005
|
2 Bed
|
2 Bath
|
1291 ft²
|
$374,500
2 Bed
2 Bath
1291 ft²
|
-
-
|
Debby Duenow
Watson Realty Corp (US1 South)
| |
|
03/21/2005
|
2 Bed
|
7 Bath
|
1291 ft²
|
$378,500
2 Bed
7 Bath
1291 ft²
|
-
-
|
Debby Duenow
Watson Realty Corp (US1 South)
| |
|
03/15/2003
| |
3 Bed
|
3 Bath
|
1900 ft²
|
$450,000
3 Bed
3 Bath
1900 ft²
|
-
-
|
Debby Duenow
Watson Realty Corp (US1 South)
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017