$230,000
●
Condo -
Off Market
813 Beacon Park #813
Webster, MA 01570
2 Beds
2 Baths
1,200 Ft²
$453,145
RealtyHop Estimate
85.03%
Since Mar 1, 2008
National-US
Primary Model
About This Property
Beautiful Beacon Park located on Webster Lake!!!...desireable first
floor END unit...completely applianced...move in condition...
refreshing pool overlooks private beach area!!!...BE READY FOR
SUMMER OCCUPANCY!!!...CALL TO SEE TODAY!!!...restrictions: one
household pet per unit not to exceed 25 lbs. in weight; NO
COMMERCIAL VEHICLES
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$204
Property Type
Condo
Property Taxes
$172
HOA Dues
$212
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70554383)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 1, 2008 | Sold | ||
| Sold | |||
| Apr 6, 2007 | Listed by Susan Olson Realty | $244,900 | |
| Listed by Susan Olson Realty | |||
| | |||
|
Beautiful Beacon Park located on Webster Lake!!!...desireable first floor END unit...completely applianced...move in condition... refreshing pool overlooks private beach area!!!...BE READY FOR SUMMER OCCUPANCY!!!...CALL TO SEE TODAY!!!...restrictions: one household pet per unit not to exceed 25 lbs. in weight; NO COMMERCIAL VEHICLES
| |||
Property Highlights
Garage
Air Conditioning
Parking Available
Parking Details
Has Garage
Parking Features: Detached, Deeded, Common
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Vinyl, Carpet
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1200
Security Features: Security System
Year Built Source: Public Records
Year Built: 1984
Waterfront Features: Waterfront, Lake Front, Lake/Pond, 0 to 1/10 Mile To Beach, Beach Ownership(Private)
Building Name: Beacon Park
Building Area Total: 1200
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Tax Lot: A
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 57B
Tax Assessed Value: $247,800
Tax Annual Amount: $2,064
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Beach Rights, Garden Area
HOA Fee: $212
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/06/2007
|
2 Bed
|
2 Bath
|
1200 ft²
|
$244,900
2 Bed
2 Bath
1200 ft²
|
$230,000
-6.08%
02/01/2008
|
Susan Browning
RE/MAX Acclaim
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017