18
Map
$32,000
↓ $3K (8.6%)
●
Land -
For Sale
8106 Arapaho TRL
Lago Vista, TX 78645
Studio
0 Bath
$230
Est. Monthly
$17
HOA / Fees
About This Property
Make an offer; seller to review any and all offers submitted. Build
your dream home in Lago Vista on this great relatively flat
East-facing lot! Enjoy the benefits of the Lago Vista Property
Owner's Association including lake access, waterfront park,
playground, pool, boat ramps, golf course, tennis and pickleball
courts, disk golf course, hiking trails, campgrounds, clubhouse and
more. Mere blocks away from many retail options on FM 1431
including grocery store, pharmacy, restaurants and more. Buyer to
do their own due diligence and check with the City of Lago Vista
for more information on utilities. Lines drawn on photos are
approximate and for illustrative purposes only.
Unit Size
-
Days on Market
-
Land Size
0.22 acres
Price per sqft
-
Property Type
Land
Property Taxes
$56
HOA Dues
$17
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Unlock MLS #ACT2322079)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 26, 2024 | Price Decreased |
$32,000
↓ $3K
(8.6%) | |
| Price Decreased | |||
| Jun 28, 2024 | Price Decreased |
$35,000
↓ $5K
(12.5%) | |
| Price Decreased | |||
| May 7, 2024 | Listed by Berkshire Hathaway TX Realty | $40,000 | |
| Listed by Berkshire Hathaway TX Realty | |||
| Feb 27, 2021 | No longer available | - | |
| No longer available | |||
| Jan 9, 2021 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Exterior Details
Waterfront Features: None
Other Structures: None
Lot Features: Wooded
Lot Size Area: 9500.44
Lot Size Units: Square Feet
Lot Size Acres: 0.2181
Lot Size Square Feet: 9500.44
Lot Size Dimensions: 80x120
Water Source: See Remarks
Financial Details
Tax Map Number: 4102
Tax Assessed Value: $40,000
Tax Annual Amount: $667
Utilities Details
Sewer : Septic Needed
Location Details
HOA/Condo/Coop Fee Includes: See Remarks
HOA Fee: $200
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Lago Vista
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nicki Turner
Listed Office: Berkshire Hathaway TX Realty - Listing courtesy of Unlock MLS
Phone: (512) 483-6000
Last Updated: 2026-07-30 04:10:46
Data Source: Unlock MLS, MLS# ACT2322079
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Berkshire Hathaway TX Realty - Listing courtesy of Unlock MLS
Phone: (512) 483-6000
Last Updated: 2026-07-30 04:10:46
Data Source: Unlock MLS, MLS# ACT2322079
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017