26
Map
81 Route 82
About This Property
The main level includes two generously sized bedrooms, a full bathroom (ready for renovation), a cozy living room, and a full kitchen with sliding glass doors that open up to the peaceful backyard-perfect for morning coffee or evening gatherings.
Head upstairs to find a framed and plumbed second floor, offering the potential for two additional bedrooms and two full bathrooms. The groundwork is already in place to expand and truly make this home your own.
Whether you're a first-time homebuyer looking for value and space, or an investor seeking a project with upside, this property delivers. With its solid structure, flexible layout, and desirable location, the possibilities are endless.
Don't miss your chance to create something special-schedule your private showing today! A real estate agent must accompany all showings.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2025 | In contract | - | |
| In contract | |||
| Jun 23, 2025 | Listed by HomeSmart Homes & Estates | $229,000 | |
| Listed by HomeSmart Homes & Estates | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017