1
Map
809 Villa Lane #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2026 | Sold | ||
| Sold | |||
| May 23, 2026 | In contract | - | |
| In contract | |||
| Apr 11, 2026 | Price Decreased |
$465,000
↓ $30K
(6.1%) | |
| Price Decreased | |||
| Mar 21, 2026 | Listed by Vanguard Properties | $495,000 | |
| Listed by Vanguard Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/21/2026
|
2 Bed
|
1 Bath
|
952 ft²
|
$495,000
2 Bed
1 Bath
952 ft²
|
$445,000
-10.10%
06/01/2026
|
Kim McAtee
Anthology Real Estate
| |
|
07/09/2024
|
2 Bed
|
1 Bath
|
952 ft²
|
$480,000
2 Bed
1 Bath
952 ft²
|
$463,125
-3.52%
08/28/2024
|
Matthew McLeod
Dudum Real Estate Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017