80736 Bellerive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 3, 2025 | Sold | ||
| Sold | |||
| Nov 18, 2025 | Listed by Bennion Deville Homes | $1,995,000 | |
| Listed by Bennion Deville Homes | |||
| Jul 3, 2025 | Price Decreased |
$2,035,000
↓ $50K
(2.4%) | |
| Price Decreased | |||
| May 15, 2025 | Listed | $2,085,000 | |
| Listed | |||
| | |||
|
Beautifully appointed Eagle Bend Plan 2 home located on the 3rd fairway of the Nicklaus Tournament Course in PGA West! Private courtyard entry takes you in to this open concept floor plan with travertine floors, fireplace, spacious living area, open dining room with French doors leading to the front patio, and wet bar for entertaining. This culinary kitchen offers an island with prep sink, granite slab counters, ample storage, stainless appliances, and walk in pantry all overlooking the breakfast room. Primary suite has its own fireplace for this chilly winter nights, 2 walk in closets, water closet, double vanities, walk in shower, and soaking tub! There is an office that you can enter from the primary suite or from the front courtyard! Your guests will enjoy the main house guest room with en-suite or the detached Casita located in the courtyard. This Casita has a living area, bedroom, & en-suite to give your guests the ultimate privacy! It even has its own patio space with direct access to the pool & spa. Step into the backyard on this 16,553 square foot lot for that resort feeling! There is an expansive covered patio area for dining, pool & spa, BBQ island, misting system, and two spacious side yards and beautiful views! There are 2 garage spaces with custom cabinets as well as a golf cart garage! This home is offered partially furnished!
| |||
| Apr 8, 2021 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About PGA West
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$8,500 /mo
- 4 Beds
- 1 Bath
- 2,555 ft²
$7,500 /mo
- 3 Beds
- 3 Baths
- 3,213 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017