$375,000
●
Condo -
Off Market
807 River Point Drive #204D
Naples, FL 34102
1 Bed
1 Bath
714 Ft²
$2,090
Est. Monthly
6.53%
Cap Rate
About This Property
LOCATION LOCATION LOCATION!!!! Southern Exposure Waterfront Naples
Condo, blocks from historic 5th Avenue and Tin City. Walking
distance from world class shops, restaurants, & nightlife, and
minutes to The Gulf of Mexico! This spacious second floor 1 bedroom
unit has been nicely remodeled and is move-in ready. Being offered
turnkey furnished, it's ready for your enjoyment. Open dining and
living area; large owners suite with a walk-in closet and views of
Naples Bay. This unit is equipped with Impact Resistant Doors &
Windows and electric hurricane shutter for extra protection. Beau
Mer is a petite community that offers an On-site community laundry,
elevator, bike storage, community pool, spa/hot-tub. Marina offers
dock ownership or leasing; no bridges - direct Gulf access. HOA
includes: Water, Sewer, Trash, Cable, Internet-WiFI,
Lawn/Land/Street Maintenance, Pest Control, Exterior Building
Insurance, Reserve. Flood Insurance not required. With the flexible
rental policy, this is the ideal investment property
Unit Size
714 Ft²
Days on Market
-
Land Size
-
Price per sqft
$525
Property Type
Condo
Property Taxes
$248
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago ( #225017375)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2025 | No longer available | - | |
| No longer available | |||
| Aug 15, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Aug 1, 2025 | Price Decreased |
$375,000
↓ $11K
(2.9%) | |
| Price Decreased | |||
| Jul 1, 2025 | Price Decreased |
$386,000
↓ $11K
(2.8%) | |
| Price Decreased | |||
| Apr 24, 2025 | Price Decreased |
$397,000
↓ $41K
(9.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Parking Features: Assigned, Common, Guest, Paved, OneSpace
Interior Details
Full Bathrooms: 1
Interior Features: Breakfast Bar, Walk-In Closet(s), High Speed Internet, LivingDiningRoom, SplitBedrooms, TubShower, CableTv, WindowTreatments
Appliances: Dishwasher, Electric Cooktop, Freezer, Disposal, Microwave, Refrigerator, Self Cleaning Oven
Flooring Type: Laminate, Tile
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 714
Square Footage Source: $0
Security Features: None
Property Condition: Resale
Architectural Style: Other, None, MidRise
Year Built: 1985
Waterfront Features: None
Building Area Total: 790
Window Features: Window Coverings, DoubleHung, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Other
Lot Size Units: Acres
Tax Lot: 204
Water Source: Public
Financial Details
Tax Annual Amount: $2,976
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Maintenance Grounds, Pest Control, Water, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Cabana, Laundry, Barbecue, Picnic Area, Pool, Spa/Hot Tub, Trash, Management, BikeStorage, Sidewalks
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/16/2025
|
1 Bed
|
1 Bath
|
812 ft²
|
$425,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
09/17/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$525,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Joseph Caveney
William Raveis Real Estate
| |
|
02/11/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$437,500
1 Bed
1 Bath
714 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
10/13/2024
|
1 Bed
|
2 Bath
|
1100 ft²
|
$555,000
1 Bed
2 Bath
1100 ft²
|
-
-
|
Joseph Caveney
William Raveis Real Estate
| |
|
06/06/2024
|
1 Bed
|
1 Bath
|
714 ft²
|
$437,500
1 Bed
1 Bath
714 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
04/24/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$569,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
04/24/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$579,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
04/09/2024
|
1 Bed
|
1 Bath
|
812 ft²
|
$515,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Sharon Decker
RE/MAX Nautical Realty
| |
|
01/09/2024
|
1 Bed
|
1 Bath
|
812 ft²
|
$538,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Minh H Nguyen
Downing Frye Realty Inc.
| |
|
04/22/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$625,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Ilona Dillon
Waterfront Realty Group Inc
| |
|
03/30/2022
|
1 Bed
|
1 Bath
|
715 ft²
|
$532,500
1 Bed
1 Bath
715 ft²
|
-
-
|
Kylie Androchuk
Hayden Real Estate LLC
| |
|
01/18/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$485,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Bambi Taylor Yocum
William Raveis Real Estate
| |
|
07/29/2021
| |
2 Bed
|
2 Bath
|
1176 ft²
|
$440,000
2 Bed
2 Bath
1176 ft²
|
-
-
|
Allison Kennedy
Engel & Volkers Olde Naples
|
|
02/02/2021
|
1 Bed
|
1 Bath
|
812 ft²
|
$309,000
1 Bed
1 Bath
812 ft²
|
-
-
|
-
| |
|
01/06/2020
|
1 Bed
|
1 Bath
|
812 ft²
|
$314,900
1 Bed
1 Bath
812 ft²
|
-
-
|
-
|
Building Info
807 River Point Drive
807 River Point Drive, Naples, FL 34102
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017