31
Map
$399,000
↓ $101K (20.2%)
●
Condo -
For Sale
807 River Point Drive #201D
Naples, FL 34102
1 Bed
1 Bath,
1
Half Bath
832 Ft²
$5,242
Est. Monthly
$3,046
HOA / Fees
-2.36%
Cap Rate
About This Property
Wonderful bayfront condo with long views of Naples Bay. One of the
best views in all of Beaumer. Rent out the condo annually, monthly
or seasonally. All impact windows and doors. Updated kitchen,
enclosed lanai with impact sliders. Boat docks can be purchased and
leased. Laundry inside condo. Excellent amenities with large pool
and spa. Walk to Naples beach and 5th Ave S shopping and dining.
Excellent investment opportunity with great rental history with a
fabulous location within the City of Naples.
Unit Size
832 Ft²
Days on Market
225 days
Land Size
-
Price per sqft
$480
Property Type
Condo
Property Taxes
$236
HOA Dues
$3,046
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 days ago ( #226010730)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2026 | Price Decreased |
$399,000
↓ $101K
(20.2%) | |
| Price Decreased | |||
| Apr 4, 2026 | Price Increased |
$499,995
↑ $50K
(11.1%) | |
| Price Increased | |||
| Apr 1, 2026 | Listed by Downing Frye Realty Inc. | $450,000 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Parking Features: Assigned, Guest, OneSpace
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Built-in Features, Eat-in Kitchen, Pantry, TubShower, CableTv, WindowTreatments
Appliances: Dryer, Dishwasher, Freezer, Disposal, Range, Refrigerator, Washer
Flooring Type: Tile, Wood
Laundry Features: Washer Hookup, Inside, DryerHookup
Exterior Details
Has Property Attached
Square Footage: 832
Square Footage Source: $0
Security Features: Key Card Entry
Property Condition: Resale
Architectural Style: Contemporary, Other, MidRise
Year Built: 1985
Waterfront Features: Bayfront, Seawall
Building Area Total: 832
Window Features: Window Coverings, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Glass Enclosed, Porch
Pool Features: Community
Lot Features: Zero Lot Line, SprinklersAutomatic
Lot Size Units: Acres
Tax Lot: 201
Water Source: Public
Financial Details
Tax Annual Amount: $2,835
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Maintenance Grounds, Pest Control, Water, IrrigationWater, LegalAccounting, ReserveFund, RoadMaintenance, StreetLights
HOA/Condo/Coop Amenities: Barbecue, Picnic Area, Pool, Spa/Hot Tub, Management, Sidewalks, SatelliteTv
Condo/Coop Fee: $3,046
Condo/Coop Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/16/2025
|
1 Bed
|
1 Bath
|
812 ft²
|
$425,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
09/17/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$525,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Joseph Caveney
William Raveis Real Estate
| |
|
02/11/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$437,500
1 Bed
1 Bath
714 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
10/13/2024
|
1 Bed
|
2 Bath
|
1100 ft²
|
$555,000
1 Bed
2 Bath
1100 ft²
|
-
-
|
Joseph Caveney
William Raveis Real Estate
| |
|
06/06/2024
|
1 Bed
|
1 Bath
|
714 ft²
|
$437,500
1 Bed
1 Bath
714 ft²
|
-
-
|
Minh Nguyen
FLORIDA CAPITAL REALTY
| |
|
04/24/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$569,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
04/24/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$579,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
04/09/2024
|
1 Bed
|
1 Bath
|
812 ft²
|
$515,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Sharon Decker
RE/MAX Nautical Realty
| |
|
01/09/2024
|
1 Bed
|
1 Bath
|
812 ft²
|
$538,000
1 Bed
1 Bath
812 ft²
|
-
-
|
Minh H Nguyen
Downing Frye Realty Inc.
| |
|
04/22/2023
|
2 Bed
|
2 Bath
|
1100 ft²
|
$625,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Ilona Dillon
Waterfront Realty Group Inc
| |
|
03/30/2022
|
1 Bed
|
1 Bath
|
715 ft²
|
$532,500
1 Bed
1 Bath
715 ft²
|
-
-
|
Kylie Androchuk
Hayden Real Estate LLC
| |
|
01/18/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$485,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
Bambi Taylor Yocum
William Raveis Real Estate
| |
|
07/29/2021
| |
2 Bed
|
2 Bath
|
1176 ft²
|
$440,000
2 Bed
2 Bath
1176 ft²
|
-
-
|
Allison Kennedy
Engel & Volkers Olde Naples
|
|
02/02/2021
|
1 Bed
|
1 Bath
|
812 ft²
|
$309,000
1 Bed
1 Bath
812 ft²
|
-
-
|
-
| |
|
01/06/2020
|
1 Bed
|
1 Bath
|
812 ft²
|
$314,900
1 Bed
1 Bath
812 ft²
|
-
-
|
-
|
Building Info
807 River Point Drive
807 River Point Drive, Naples, FL 34102
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017