$119,900 Last Listed Price
●
Condo -
Off Market
8055 Cambridge Street #93
Houston, TX 77054
2 Beds
2 Baths
888 Ft²
$1,329
Est. Monthly
$511
HOA / Fees
7.73%
Cap Rate
About This Property
Welcome to this delightful first-floor two-bedroom, two-bath condo
in Cambridge Court. Just a short stroll to the Dental School and
the UT Med Center Shuttle. Ground-floor 2 bed/2 bath condo with
split layout-each bedroom has a private bath on opposite sides of
the living space. Features include a corner fireplace, spacious
kitchen, ceramic tile & laminate flooring and a private patio with
storage. Perfect roommate floor plan in a prime location! Assigned
covered parking + guest parking. Gated community with manned entry,
nightly patrols, 3 pools, tennis courts & mature trees. HOA covers
water, sewer, trash & basic cable. Walk to Metro Bus, Baylor, Rice
& major highways. Great for living or investment-priced to sell!
Unit Size
888 Ft²
Days on Market
-
Land Size
3.89 acres
Price per sqft
$135
Property Type
Condo
Property Taxes
$229
HOA Dues
$511
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #12233078)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2025 | Sold | ||
| Sold | |||
| Jun 27, 2025 | In contract | - | |
| In contract | |||
| Apr 18, 2025 | Listed by Greatland Living | $119,900 | |
| Listed by Greatland Living | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: No Garage, Additional Parking, Assigned
Interior Details
Full Bathrooms: 2
Interior Features: 2 Bedrooms Down, All Bedrooms Down, Primary Bed - 1st Floor, Split Plan
Appliances: Disposal, Microwave, Dishwasher, Washer/Dryer
Laundry Features: Inside
Has Fireplace
Fireplace Features: Gas
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 888
Architectural Style: Traditional
Year Built: 1984
Building Area Total: 888
Levels: One
Construction Materials: Brick, Wood Siding
Lot Size Area: 3.8928
Lot Size Units: Acres
Lot Size Acres: 3.8928
Lot Size Square Feet: 169569
Water Source: Public
Financial Details
Tax Annual Amount: $2,750
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Security, Tennis Court(s)
HOA Fee: $511
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2026
|
2 Bed
|
2 Bath
|
975 ft²
|
$129,000
2 Bed
2 Bath
975 ft²
|
-
-
|
Tam Ho
Midland Realty Group
| |
|
05/26/2026
|
2 Bed
|
1 Bath
|
776 ft²
|
$118,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Mingcen Wei
Realm Real Estate Professionals - Katy
| |
|
06/14/2026
|
2 Bed
|
2 Bath
|
975 ft²
|
$114,000
2 Bed
2 Bath
975 ft²
|
-
-
|
Winnie Ding
Keller Williams Memorial
| |
|
05/21/2026
|
2 Bed
|
2 Bath
|
975 ft²
|
$129,000
2 Bed
2 Bath
975 ft²
|
$120,000
-6.98%
08/17/2026
|
Joshua Hight
eXp Realty, LLC
| |
|
04/15/2026
|
2 Bed
|
2 Bath
|
888 ft²
|
$115,000
2 Bed
2 Bath
888 ft²
|
$91,500
-20.43%
08/06/2026
|
Kevin Macicek
AREA Texas Realty
| |
|
04/11/2026
|
2 Bed
|
1 Bath
|
776 ft²
|
$120,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Lili Wu
Forever Realty, LLC
| |
|
03/26/2026
|
2 Bed
|
1 Bath
|
776 ft²
|
$105,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Kevin Man
Forever Realty
| |
|
03/18/2026
|
2 Bed
|
1 Bath
|
776 ft²
|
$105,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
07/30/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$115,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Donna Manley
Manley Realty Services PLLC
| |
|
12/22/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$115,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Angela Breaux
Turnkey PMC, LLC
| |
|
11/13/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$110,000
2 Bed
1 Bath
776 ft²
|
$101,000
-8.18%
02/05/2026
|
Sydney Peterson
eXp Realty LLC
| |
|
11/05/2025
|
2 Bed
|
2 Bath
|
950 ft²
|
$119,900
2 Bed
2 Bath
950 ft²
|
$110,000
-8.26%
02/04/2026
|
Brenda Venable
Brenda Venable , An Independent Real Estate Broker
| |
|
11/04/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$99,990
2 Bed
1 Bath
776 ft²
|
$90,000
-9.99%
03/23/2026
|
Pat Brentzel
Keller Williams Realty - Memor
| |
|
09/18/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$112,900
2 Bed
1 Bath
776 ft²
|
-
-
|
Cristina Coronado
Vive Realty LLC
| |
|
05/14/2025
|
2 Bed
|
2 Bath
|
888 ft²
|
$139,999
2 Bed
2 Bath
888 ft²
|
-
-
|
Shareen Memon
Nextgen Real Estate Properties
| |
|
07/16/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$118,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Willie Ragasa
Walzel Properties - Corporate Office
| |
|
08/05/2025
|
2 Bed
|
2 Bath
|
975 ft²
|
$148,000
2 Bed
2 Bath
975 ft²
|
-
-
|
Huy Vu
Aimpro Realty & Management LLC
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
975 ft²
|
$130,000
2 Bed
2 Bath
975 ft²
|
$127,000
-2.31%
08/15/2025
|
Perla Kenley
Redfin Corporation
| |
|
07/04/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$129,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Mingcen Wei
Realm Real Estate Professionals - Katy
| |
|
07/01/2025
|
2 Bed
|
1 Bath
|
776 ft²
|
$124,990
2 Bed
1 Bath
776 ft²
|
-
-
|
Brianna Aguilar
Nextgen Real Estate Properties
| |
|
04/18/2025
|
2 Bed
|
2 Bath
|
888 ft²
|
$119,900
2 Bed
2 Bath
888 ft²
|
$117,900
-1.67%
07/10/2025
|
Tram Nguyen
ABSOLUTE Realty Group Inc.
| |
|
01/08/2025
|
2 Bed
|
2 Bath
|
888 ft²
|
$149,000
2 Bed
2 Bath
888 ft²
|
-
-
|
Brenda Venable
Brenda Venable , An Independent Real Estate Broker
| |
|
08/01/2024
|
2 Bed
|
1 Bath
|
776 ft²
|
$144,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Maggie Diaz
Keller Williams Premier Realty
| |
|
09/26/2024
|
2 Bed
|
2 Bath
|
975 ft²
|
$152,900
2 Bed
2 Bath
975 ft²
|
$151,500
-0.92%
12/30/2024
|
Katherine Boddeker
Coldwell Banker Realty
| |
|
09/12/2024
|
2 Bed
|
2 Bath
|
975 ft²
|
$147,000
2 Bed
2 Bath
975 ft²
|
$145,000
-1.36%
11/01/2024
|
Maria Gonzalez Diaz
LPT Realty, LLC
| |
|
03/15/2024
|
2 Bed
|
2 Bath
|
975 ft²
|
$159,900
2 Bed
2 Bath
975 ft²
|
$164,000
+2.56%
04/19/2024
|
Jay Thomas
eXp Realty LLC
| |
|
12/04/2023
|
2 Bed
|
1 Bath
|
776 ft²
|
$150,000
2 Bed
1 Bath
776 ft²
|
-
-
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
02/27/2024
|
2 Bed
|
2 Bath
|
975 ft²
|
$150,000
2 Bed
2 Bath
975 ft²
|
-
-
|
Perla Kenley
Redfin Corporation
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
888 ft²
|
$139,000
2 Bed
2 Bath
888 ft²
|
$137,000
-1.44%
12/15/2023
|
Yanna Liu
Real Properties
| |
|
10/16/2023
|
2 Bed
|
2 Bath
|
975 ft²
|
$125,000
2 Bed
2 Bath
975 ft²
|
$121,000
-3.20%
10/27/2023
|
Sandra Marconi
Keller Williams - Houston Metropolitan
| |
|
08/05/2023
|
2 Bed
|
2 Bath
|
975 ft²
|
$150,000
2 Bed
2 Bath
975 ft²
|
$130,000
-13.33%
08/29/2023
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
05/25/2023
|
2 Bed
|
1 Bath
|
776 ft²
|
$116,900
2 Bed
1 Bath
776 ft²
|
$116,000
-0.77%
08/25/2023
|
Krishan Gupta
KRG, Inc.
| |
|
05/09/2023
|
2 Bed
|
2 Bath
|
975 ft²
|
$150,000
2 Bed
2 Bath
975 ft²
|
$123,000
-18.00%
07/25/2023
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
05/09/2023
|
2 Bed
|
2 Bath
|
975 ft²
|
$150,000
2 Bed
2 Bath
975 ft²
|
$120,000
-20.00%
08/25/2023
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
05/03/2023
|
2 Bed
|
2 Bath
|
975 ft²
|
$127,999
2 Bed
2 Bath
975 ft²
|
$121,500
-5.08%
06/16/2023
|
Fidelia Dania
HomeSmart
| |
|
02/10/2023
|
2 Bed
|
2 Bath
|
888 ft²
|
$139,900
2 Bed
2 Bath
888 ft²
|
$135,000
-3.50%
04/17/2023
|
Alex Aldrich
Peek Realty & Property Mgmt
| |
|
01/06/2023
|
2 Bed
|
1 Bath
|
776 ft²
|
$126,000
2 Bed
1 Bath
776 ft²
|
$124,000
-1.59%
06/22/2023
|
Lucie Ogdee
Keller Williams - Houston Metropolitan
| |
|
12/15/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$125,000
2 Bed
2 Bath
888 ft²
|
$125,000
02/10/2023
|
Dawei Ke
Glad Realty LLC
| |
|
11/22/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$150,000
2 Bed
2 Bath
888 ft²
|
$174,363
+16.24%
01/06/2023
|
Will Puente
SavvyWay Realty, Inc.
| |
|
09/14/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$140,000
2 Bed
2 Bath
888 ft²
|
$135,000
-3.57%
10/28/2022
|
Junrui Yan
NB Elite Realty
| |
|
08/08/2022
|
2 Bed
|
1 Bath
|
776 ft²
|
$139,000
2 Bed
1 Bath
776 ft²
|
$136,250
-1.98%
09/13/2022
|
Lucas Bair
Keller Williams - Houston Memorial
| |
|
06/28/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$135,000
2 Bed
2 Bath
888 ft²
|
$138,000
+2.22%
07/28/2022
|
Isabelle Bukhbinder
The Realty
| |
|
05/20/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$130,000
2 Bed
2 Bath
888 ft²
|
$128,500
-1.15%
06/10/2022
|
Yuqing Chen
HomeSmart
| |
|
04/14/2022
|
2 Bed
|
1 Bath
|
776 ft²
|
$118,900
2 Bed
1 Bath
776 ft²
|
$118,900
07/27/2022
|
Krishan Gupta
KRG, Inc.
| |
|
03/25/2022
|
2 Bed
|
1 Bath
|
776 ft²
|
$130,000
2 Bed
1 Bath
776 ft²
|
$130,000
06/06/2022
|
Nicholas Peek
Peek Realty & Property Mgmt
| |
|
03/16/2022
|
2 Bed
|
1 Bath
|
776 ft²
|
$125,000
2 Bed
1 Bath
776 ft²
|
$124,500
-0.40%
06/06/2022
|
Jack McLemore
ListingResults.com
| |
|
02/04/2022
|
2 Bed
|
1 Bath
|
776 ft²
|
$119,000
2 Bed
1 Bath
776 ft²
|
$114,000
-4.20%
05/02/2022
|
Joseph Davis
Matrix Properties
| |
|
01/05/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$130,000
2 Bed
2 Bath
888 ft²
|
$130,000
04/12/2022
|
Norberto Lopez
Keller Williams - Signature
| |
|
09/27/2021
|
2 Bed
|
2 Bath
|
888 ft²
|
$115,000
2 Bed
2 Bath
888 ft²
|
$115,000
12/06/2021
|
Yuqing Chen
HomeSmart
| |
|
09/25/2021
|
2 Bed
|
2 Bath
|
975 ft²
|
$134,500
2 Bed
2 Bath
975 ft²
|
$134,500
12/07/2021
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
08/28/2021
|
2 Bed
|
1 Bath
|
776 ft²
|
$120,000
2 Bed
1 Bath
776 ft²
|
$112,000
-6.67%
09/29/2021
|
Diana Macedo
MRG Realty, LLC
| |
|
05/28/2021
|
2 Bed
|
2 Bath
|
888 ft²
|
$125,000
2 Bed
2 Bath
888 ft²
|
$121,000
-3.20%
07/30/2021
|
Claire Liang
Houston Elite Properties LLC
| |
|
03/29/2021
|
2 Bed
|
1 Bath
|
776 ft²
|
$129,900
2 Bed
1 Bath
776 ft²
|
-
-
|
Lucas Bair
Keller Williams - Houston Memorial
| |
|
03/19/2021
|
2 Bed
|
1 Bath
|
776 ft²
|
$102,900
2 Bed
1 Bath
776 ft²
|
$93,000
-9.62%
08/13/2021
|
Krishan Gupta
KRG, Inc.
| |
|
03/04/2021
|
2 Bed
|
2 Bath
|
888 ft²
|
$115,995
2 Bed
2 Bath
888 ft²
|
$117,900
+1.64%
07/02/2021
|
Yongyi Liu
REALM Real Estate Professionals - Sugar Land
| |
|
03/02/2021
|
Loft
|
2 Bath
|
776 ft²
|
$1,050
Loft
2 Bath
776 ft²
|
-
-
|
Todd Raffety
Keller Williams - Houston Memorial
| |
|
02/09/2021
|
2 Bed
|
-
|
776 ft²
|
$102,000
2 Bed
-
776 ft²
|
$96,000
-5.88%
04/13/2021
|
Tam Ho
Midland Realty Group
| |
|
01/21/2021
|
2 Bed
|
2 Bath
|
888 ft²
|
$125,000
2 Bed
2 Bath
888 ft²
|
$118,800
-4.96%
07/13/2021
|
Jian Zhang
Texas Jia Qing Realty
| |
|
09/25/2020
|
2 Bed
|
2 Bath
|
975 ft²
|
$124,990
2 Bed
2 Bath
975 ft²
|
$124,990
12/08/2020
|
Linh Luong
Core Properties
| |
|
08/29/2019
|
2 Bed
|
1 Bath
|
776 ft²
|
$129,990
2 Bed
1 Bath
776 ft²
|
-
-
|
Lucas Bair
Keller Williams - Houston Memorial
| |
|
08/24/2020
|
2 Bed
|
2 Bath
|
888 ft²
|
$125,000
2 Bed
2 Bath
888 ft²
|
$122,000
-2.40%
11/13/2020
|
Donna Lewis
David Brooks & Associates, Inc
| |
|
01/31/2020
|
2 Bed
|
1 Bath
|
776 ft²
|
$103,000
2 Bed
1 Bath
776 ft²
|
$97,000
-5.83%
09/11/2020
|
Jack McLemore
ListingResults.com
| |
|
01/10/2020
|
2 Bed
|
2 Bath
|
888 ft²
|
$137,950
2 Bed
2 Bath
888 ft²
|
$135,000
-2.14%
01/30/2020
|
Teresa Sanchez
Keller Williams - Platinum Houston
| |
|
11/19/2019
|
2 Bed
|
2 Bath
|
888 ft²
|
$139,800
2 Bed
2 Bath
888 ft²
|
$127,000
-9.16%
12/19/2019
|
Lei Jin
eXp Realty LLC
| |
|
03/28/2019
|
2 Bed
|
2 Bath
|
975 ft²
|
$129,900
2 Bed
2 Bath
975 ft²
|
$125,000
-3.77%
05/14/2019
|
Bintuan Zhu
Great Wall Realty LLC
| |
|
03/22/2019
|
2 Bed
|
2 Bath
|
975 ft²
|
$119,000
2 Bed
2 Bath
975 ft²
|
$111,000
-6.72%
05/21/2019
|
Turk Inan
World Wide Realty,LLC
| |
|
02/07/2019
|
2 Bed
|
2 Bath
|
975 ft²
|
$120,000
2 Bed
2 Bath
975 ft²
|
$117,000
-2.50%
05/29/2019
|
Stefanie Shelton
Stefanie Shelton Properties, Inc
| |
|
01/05/2019
|
2 Bed
|
2 Bath
|
975 ft²
|
$129,499
2 Bed
2 Bath
975 ft²
|
$122,000
-5.79%
03/04/2019
|
Michelle Escalona
Caskey Realty
| |
|
12/18/2018
|
2 Bed
|
1 Bath
|
776 ft²
|
$136,000
2 Bed
1 Bath
776 ft²
|
-
-
|
David Solano
Keller Williams - Houston Memorial
| |
|
05/15/2018
| |
2 Bed
|
2 Bath
|
888 ft²
|
-
2 Bed
2 Bath
888 ft²
|
-
-
|
-
|
Building Info
8055 Cambridge Street
8055 Cambridge Street, Houston, TX 77054
- 3 Units for Sale
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,400 /mo
- 4 Beds
- 2 Baths
- 1,900 ft²
$1,650 /mo
- 2 Beds
- 2 Baths
- 1,200 ft²
Listed by: Toan Vu, Greatland Living
Last Updated: 4 months ago
Data Source: HAR , MLS# 12233078
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 12233078
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017