8051 Bay Branch Drive #331
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2025 | Sold | ||
| Sold | |||
| May 24, 2025 | In contract | - | |
| In contract | |||
| Apr 4, 2025 | Listed by CB&A, Realtors | $230,000 | |
| Listed by CB&A, Realtors | |||
| |||
|
Welcome Home to The Woodlands, Texas, and the wonderful Bay Branch Condos. This 2-bedroom 2-bath condo features a fabulous open kitchen overlooking the large living room, a fireplace, and a great view from the balcony where you can enjoy your morning coffee.
Mins away from all the fine dining, shopping, and entertainment of The Woodlands.
| |||
| Oct 23, 2023 | Sold | ||
| Sold | |||
| Oct 6, 2023 | Listed by Prosper Realty Group | $240,000 | |
| Listed by Prosper Realty Group | |||
| | |||
|
***Prime investment opportunity in Bay Branch Condominiums in The Woodlands.*** This very much in demand 2BR / 2 Bath third story corner condo nestled in the woods of Alden Bridge Village gives the discerning investor instant cash flow, with a pre-existing $1,600/month tenant lease that runs through Jun 30, 2024. The recently remodeled condo features modern stone tile flooring, plush carpets, gas fireplace, washer, dryer, refrigerator and a gated entrance to the building. Bay Branch condominiums is in close proximity to Walking trails, shopping, entertainment, and recreational activities. Showings will be scheduled only after a qualifying offer is received, please do not disturb tenant.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/04/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$215,000
2 Bed
2 Bath
1134 ft²
|
$212,000
-1.40%
05/28/2026
|
Virna Nava
Keller Williams Realty The Woodlands
| |
|
03/11/2026
|
2 Bed
|
2 Bath
|
1139 ft²
|
$229,500
2 Bed
2 Bath
1139 ft²
|
$224,000
-2.40%
06/10/2026
|
Dominique Guinand-Vargas
CB&A, Realtors
| |
|
01/15/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$219,000
2 Bed
2 Bath
1134 ft²
|
$206,300
-5.80%
04/15/2026
|
Cristen Vickers
C 4 Realty LLC. Rodney Downey
| |
|
06/02/2025
|
2 Bed
|
2 Bath
|
1139 ft²
|
$245,000
2 Bed
2 Bath
1139 ft²
|
-
-
|
Enrique Rosales
AQUI Realty
| |
|
10/20/2025
|
2 Bed
|
2 Bath
|
1191 ft²
|
$237,500
2 Bed
2 Bath
1191 ft²
|
$195,000
-17.89%
01/30/2026
|
Kim Grimes
Village Realty
| |
|
08/29/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$225,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Alexandra Marquez
Zarco Properties, LLC
| |
|
07/23/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$215,000
2 Bed
2 Bath
1200 ft²
|
$210,000
-2.33%
08/27/2025
|
Rachel Merks
Home Sweet Home Real Estate Group
| |
|
07/03/2025
|
2 Bed
|
2 Bath
|
1357 ft²
|
$257,500
2 Bed
2 Bath
1357 ft²
|
$255,000
-0.97%
10/20/2025
|
Cristen Vickers
C 4 Realty LLC. Rodney Downey
| |
|
06/12/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$225,000
2 Bed
2 Bath
1200 ft²
|
$205,000
-8.89%
08/05/2025
|
Angel Armadillo-Macias
RE/MAX American Dream
| |
|
04/04/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$230,000
2 Bed
2 Bath
1134 ft²
|
$217,600
-5.39%
07/02/2025
|
Nicky Gomez
Keller Williams - The Woodlands
| |
|
10/25/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$225,000
2 Bed
2 Bath
1200 ft²
|
$215,000
-4.44%
02/14/2025
|
Alejandra Silva
EXP REALTY
| |
|
05/07/2024
|
2 Bed
|
2 Bath
|
1134 ft²
|
$237,900
2 Bed
2 Bath
1134 ft²
|
-
-
|
Alejandra Silva
EXP REALTY
| |
|
07/05/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$220,000
2 Bed
2 Bath
1200 ft²
|
$204,500
-7.05%
09/30/2024
|
Mariela Campalans
Martha Turner Sotheby's International Realty - The
| |
|
04/28/2024
|
2 Bed
|
2 Bath
|
1134 ft²
|
$233,000
2 Bed
2 Bath
1134 ft²
|
$230,000
-1.29%
06/28/2024
|
Rosalia Gutierrez
LV Properties
| |
|
02/05/2024
|
2 Bed
|
2 Bath
|
1139 ft²
|
$244,500
2 Bed
2 Bath
1139 ft²
|
$239,500
-2.04%
03/08/2024
|
Matias Bulox
Keller Williams Realty The Woodlands
| |
|
11/10/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$227,500
2 Bed
2 Bath
1200 ft²
|
$251,370
+10.49%
02/16/2024
|
Alejandra Silva
JLA Realty
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
1357 ft²
|
$275,000
2 Bed
2 Bath
1357 ft²
|
$267,500
-2.73%
02/22/2024
|
Daniel Merlo
Keller Williams Realty The Woodlands
| |
|
10/06/2023
|
2 Bed
|
2 Bath
|
1134 ft²
|
$240,000
2 Bed
2 Bath
1134 ft²
|
$233,000
-2.92%
10/23/2023
|
Chukwueloka Uzodike
Prosper Realty Group
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$230,000
2 Bed
2 Bath
1200 ft²
|
$230,000
05/15/2023
|
Alejandra De La Campa
Keller Williams Realty The Woodlands
| |
|
07/31/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$215,000
2 Bed
2 Bath
1200 ft²
|
$220,000
+2.33%
08/25/2022
|
Jimena Alverde
Zarco Properties, LLC
| |
|
07/23/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$210,000
2 Bed
2 Bath
1200 ft²
|
$215,000
+2.38%
08/11/2022
|
Jeannine Ducommun
CB&A, Realtors
| |
|
03/29/2022
|
2 Bed
|
2 Bath
|
1139 ft²
|
$215,000
2 Bed
2 Bath
1139 ft²
|
$220,000
+2.33%
05/31/2022
|
LaRae Whorley
LaRae Whorley Realty Group
| |
|
12/13/2021
|
2 Bed
|
2 Bath
|
1134 ft²
|
$210,000
2 Bed
2 Bath
1134 ft²
|
$200,000
-4.76%
01/14/2022
|
Lelia Aguilar
RE/MAX ONE
| |
|
11/29/2021
|
2 Bed
|
2 Bath
|
1139 ft²
|
$199,700
2 Bed
2 Bath
1139 ft²
|
$200,000
+0.15%
01/06/2022
|
Michael Seder
RE/MAX The Woodlands & Spring
| |
|
06/06/2021
|
2 Bed
|
2 Bath
|
1139 ft²
|
$209,000
2 Bed
2 Bath
1139 ft²
|
$197,000
-5.74%
07/02/2021
|
Sonia Trevino
Houston Homes Legacy Group LLC
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
1134 ft²
|
$187,000
2 Bed
2 Bath
1134 ft²
|
$210,000
+12.30%
07/09/2021
|
Jill Behrens
Compass RE Texas, LLC - The Woodlands
| |
|
06/21/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$195,000
2 Bed
2 Bath
1200 ft²
|
$195,000
06/28/2021
|
Maria Shook
Brealty, LLC
| |
|
04/10/2021
|
2 Bed
|
2 Bath
|
-
|
$178,500
2 Bed
2 Bath
|
$198,000
+10.92%
05/13/2021
|
Alejandra Silva
EXP REALTY
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
1134 ft²
|
$175,000
2 Bed
2 Bath
1134 ft²
|
$183,000
+4.57%
03/26/2021
|
Cristina Havlik
Engel & Volkers Houston
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1134 ft²
|
$155,000
2 Bed
2 Bath
1134 ft²
|
$155,000
11/20/2020
|
Bree Galloway
Hometown America Incorporated
| |
|
08/20/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$173,000
2 Bed
2 Bath
1200 ft²
|
$168,000
-2.89%
10/02/2020
|
Maria Shook
Brealty, LLC
| |
|
07/17/2020
|
2 Bed
|
2 Bath
|
1134 ft²
|
$169,900
2 Bed
2 Bath
1134 ft²
|
$165,000
-2.88%
09/09/2020
|
Maria Shook
Brealty, LLC
| |
|
06/13/2020
|
2 Bed
|
2 Bath
|
1134 ft²
|
$167,500
2 Bed
2 Bath
1134 ft²
|
$163,500
-2.39%
07/24/2020
|
Amanda Wisner
TWG Realty
| |
|
06/07/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$164,000
2 Bed
2 Bath
1200 ft²
|
$155,000
-5.49%
09/10/2020
|
Teresa Zeevaert
Spirit Real Estate Group, LLC
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
1357 ft²
|
$169,900
2 Bed
2 Bath
1357 ft²
|
$160,000
-5.83%
03/12/2020
|
Julie Bickle
The Right Choice Realty
| |
|
01/17/2020
|
2 Bed
|
2 Bath
|
1139 ft²
|
$169,500
2 Bed
2 Bath
1139 ft²
|
$165,000
-2.65%
03/06/2020
|
Julie Bickle
The Right Choice Realty
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017