25
Map
8036 County Road 604
About This Property
Constructed on pier and beam foundations with metal roofs, the cabins share a single electric meter and offer modern comforts including tankless water heaters, mini-split heating and cooling systems, keyless entry, and Blink security cameras. Fully furnished with appliances, bedding, towels, fold-out couches, dishes, coffee makers, and ice machines, these cabins provide a minimalist lifestyle surrounded by nature.
The front yard is low maintenance with gravel landscaping, providing open parking, while a wooden privacy fence encloses the rest of the property. The lush green backyard provides a peaceful space and includes a shed equipped with a washer and dryer. Beyond the backyard is a utility area that includes access to the water meter and septic system.
This property may be ideal for those who want to live in both cabins or occupy one while renting out the other. A 50-amp camper hookup is available, perfect for guests, additional rental options, or added flexibility.
Currently leased at $1,000 per cabin, the property brings in $2,000 per month in rental income, with tenants eager to stay. Each unit's design and furnishings offer a perfect blend of lakeside living and strong rental income potential. There are no enforceable restrictions on how you choose to use the property. The numbers suggest the ROI exceeds the local average, according to the seller's records.
You'll enjoy convenient lake access along with everyday amenities nearby. Vibrant Brownwood Downtown is only 11 miles away, offering shopping, dining, and entertainment.
Also listed as Commercial, MLS #21008950. Call now to schedule a showing and explore the possibilities this unique setup offers!
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2026 | Price Decreased |
$110,000
↓ $15K
(12%) | |
| Price Decreased | |||
| Nov 17, 2025 | Price Decreased |
$125,000
↓ $15K
(10.7%) | |
| Price Decreased | |||
| Oct 21, 2025 | Price Decreased |
$140,000
↓ $10K
(6.7%) | |
| Price Decreased | |||
| Jul 25, 2025 | Listed by Ann Jones Real Estate | $150,000 | |
| Listed by Ann Jones Real Estate | |||
| Jul 16, 2025 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017