803 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2025 | Sold | ||
| Sold | |||
| Oct 9, 2025 | In contract | - | |
| In contract | |||
| Oct 7, 2025 | Price Decreased |
$719,000
↓ $10K
(1.4%) | |
| Price Decreased | |||
| Sep 9, 2025 | Price Decreased |
$729,000
↓ $20K
(2.7%) | |
| Price Decreased | |||
| Jul 17, 2025 | Listed by Century 21 Top Realty | $749,000 | |
| Listed by Century 21 Top Realty | |||
| | |||
|
Live the Montrose dream in this stunning townhome, your front-row seat to the best of Houston. Step inside and let the city's energy fade as sunlight streams across the rich wood floors. The open-concept design is an entertainer's dream, centered around a sleek Silestone island perfect for gathering with friends. Escape to your private sanctuary on the second floor, an entire level dedicated to the primary suite. Here, you'll find a walk-in closet that feels like a high-end boutique and a spa-like bathroom designed for ultimate relaxation. Imagine unwinding in the deep soaking tub or stepping onto your private balcony to enjoy the glittering Houston skyline. Montrose's hottest spots for shopping, dining and entertainment is just a short walk away. With a rare fenced-in yard with artificial turf for easy maintenance, and a private driveway, this home offers unparalleled luxury and convenience. The best part? No HOA fees and low taxes.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017