For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Champaign 61822 West End Lake
803 Erin Drive
$235,000
● House - Off Market

803 Erin Drive

Champaign, IL 61822
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,408 Ft²
$1,564
Est. Monthly
4.93%
Cap Rate

About This Property

What a great find in Timberline valley South. This 3 bedroom 2 bath home is ready to move into. You'll enjoy the openness of the floor plan. The large great room opens up to the dining area and kitchen. So you'll always be a part of the action. You'll enjoy creating your favorite meals in this well laid out kitchen. Plus the kitchen appliances stay along with the washer and dryer. There are 3 large bedrooms with plenty of storage and light. The deck has been rebuilt and is ready for entertaining. Plus the backyard is spacious. What a great place for building a fort, playing ball or maybe put in the trampoline you've always wanted. Make sure to take a look at this one. You'll be glad you did!!
Unit Size
1,408 Ft²
Days on Market
-
Land Size
0.28 acres
Price per sqft
$167
Property Type
House
Property Taxes
$409
HOA Dues
-
Year Built
1998

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (MRED MLS #11942777)

Price History

Date / Event Date Event Price
Jan 25, 2024 Sold
Premium
Sold
Dec 6, 2023 Listed by Coldwell Banker R.E. Group $235,000
Listed by Coldwell Banker R.E. Group

Property Highlights

Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1998
  • Effective Year Built: 1998
  • Bedroom Count: 0
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 12
  • Interior Walls Type: 6
  • Roof Shape Type: 0
  • Roof Cover Type: 14
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 15
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 7
  • Garage Square Area: 484
  • Parking Space Count: 2
  • Patio Type: 79
  • Porch Type: 36
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 12,215
  • Total Building Area: 1,398
  • Building Area: 1,398
  • Building Area Measurement: M

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 13
  • Heating: 3
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: TIMBERLINE VALLEY SOUTH SUB NO 1
  • Land Acres: 0000000280
  • Standard Land Use Code: 1001
  • County Land Use Code: 0040
  • Legal Description 1: LOT 152 TIMBERLINE VALLEY SOUTH SUB NO 1

Neighborhood

  • School District Name: Champaign Community Unit School District 4
  • School Tax School District: 101
  • Census Tract: 000902

Geography

  • District: 04
  • Parcel: 41-20-09-228-050
  • Lot: 152
  • Meridian: SEC 09 TWN 19N RNG 08E
  • Municipality: CITY OF CHAMPAIGN
  • Latitude: 40.1257
  • Longitude: -88.3039

    Address

  • Full Address: 803 Erin Dr
  • Address - House Number: 803
  • Address - Street Name: Erin
  • Address - Suffix Type: Dr
  • State: IL
  • City Name: Champaign
  • Carrier Code: R011
  • 4-Digit Zip Code: 8000
  • Zip Code: 61822

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $491,148
  • Tax Rate Code Area: 4102

    Appraisal Valuation

  • Standard Deviation: 0.2264
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 68
  • Final Value: 229,587
  • High Value: 281,586
  • Low Value: 177,588

    Market Valuation

  • Market Total Value: $178,230
  • Market Land Value: $29,340
  • Market Improvement Value: $148,890

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $59,410
  • Assessed Land Value: $9,780
  • Assessed Improvements Value: $49,630

    Sales

  • Current Sale Contract Date: Jan 10, 2024
  • Current Sale Recording Date: Jan 31, 2024
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 1378
  • Previous Sale Recording Date: Feb 21, 2019
  • Previous Sale Contract Date: Feb 13, 2019
  • Previous Sale Amount: $155,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About West End Lake

Stats & Trends

Median Asking:

$262,450

Sale Price/ft²

$165

Below Asking

0.02%

Average Days on Market

45

Average Home Size

1655 ft²

Average Home Age

30.5 years

Currently For Sale

4 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
MRED

Listed by: James Waller, Coldwell Banker R.E. Group
Last Updated: 3 years ago
Data Source: MRED, MLS# 11942777
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 803 Erin Drive built and last sold?
The property at 803 Erin Drive was built in 1998 and last sold on Jan 10, 2024 for $235,000.
How much is this home worth?
The estimated value of the home located at 803 Erin Drive is $0.
What are some comparable homes to 803 Erin Drive?
There are currently no comparable homes to 803 Erin Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Champaign Homes for Sale
Champaign Houses for Sale
Champaign Condos for Sale
Champaign Townhouses for Sale
Champaign Multifamily for Sale
Champaign Land for Sale
Champaign Commercial for Sale
Champaign Homes with Basements
Nearby Cities
Urbana Homes for Sale
Mahomet Homes for Sale
Savoy Homes for Sale
Lake of the Woods Homes for Sale
Tolono Homes for Sale
Thomasboro Homes for Sale
Philo Homes for Sale
Seymour Homes for Sale
Nearby Property Records
Champaign County, IL Property Records
Piatt County, IL Property Records
Douglas County, IL Property Records
Ford County, IL Property Records
Vermilion County, IL Property Records
De Witt County, IL Property Records
Edgar County, IL Property Records
Coles County, IL Property Records
Neighborhoods
Bolten Field Real Estate
Clark Real Estate
Boulder Ridge Real Estate
Garden Hills Real Estate
Parkland Ridge Real Estate
Sawgrass Real Estate
Ashland Park Real Estate
Pembroke Point Real Estate
Nearby Counties
Champaign City Homes for Sale
Cunningham Homes for Sale
Mahomet Homes for Sale
Urbana Homes for Sale
Tolono Homes for Sale
Philo Homes for Sale
Hensley Homes for Sale
Somer Homes for Sale
Top Real Estate Agents
Top Agents in West End Lake
Top Agents in Champaign
Top Agents in Champaign City
Top Agents in Urbana
Top Agents in Cunningham
Top Agents in 61822
Top Agents in 61821
Top Agents in 61802