16
Map
803 E 3rd ST
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2026 | No longer available | - | |
| No longer available | |||
| Apr 16, 2026 | No longer available | - | |
| No longer available | |||
| Apr 16, 2026 | Listed by DEN Property Group | $440,000 | |
| Listed by DEN Property Group | |||
| Mar 13, 2026 | Listed by Levi Rodgers Real Estate Group | $440,000 | |
| Listed by Levi Rodgers Real Estate Group | |||
| |||
|
Fantastic investment opportunity currently operating as a successful Airbnb with a proven track record. Ideally located just a quick and easy walk to Southwestern University, the Bark Park, and Georgetown’s vibrant downtown square, this beautifully maintained home offers the best of small-town charm and convenience. Georgetown is beloved for its historic architecture, locally loved restaurants, unique boutiques, live music, and year-round community events, making this an especially attractive destination for visitors and homeowners alike. Fully remodeled in 2009, the home features quality upgrades throughout, including a 26-gauge metal roof, Low-E windows, maximum insulation, 14-SEER HVAC, and two-stage gas heat. Inside, you’ll find wood and tile flooring. The kitchen is equipped with natural wood cabinetry, granite countertops with backsplash, under-cabinet lighting, and stainless steel appliances, including a double-door refrigerator. Outside, enjoy a private fenced backyard with charming brick walkways, a covered patio, and a 12x15 storage building ideal for a workshop or extra storage. Whether you’re looking for a turnkey short-term rental, game-day getaway, weekend retreat, or comfortable full-time residence, this property is a standout opportunity in one of Central Texas’s most cherished destinations.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017