802 Willard St #E2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 17, 2024 | Sold | ||
| Sold | |||
| Sep 11, 2024 | In contract | - | |
| In contract | |||
| Sep 6, 2024 | Listed by Jacob Realty, LLC | $309,000 | |
| Listed by Jacob Realty, LLC | |||
| | |||
|
Welcome to St. Moritz Village, now available for sale is a recently renovated 1 bedroom condominium in a desirable location. This unit offers a spacious living room with access to a large exterior balcony for outdoor enjoyment. Bright and clean kitchen with cozy dining area with stainless steel appliances, new cabinets and tiled backsplash completed in 2023. There is refinished hardwood flooring throughout, and a newly renovated bathroom with tiled shower and flooring also completed in 2023. Laundry room & private storage space is conveniently located across the hall. Newer heating system replaced in 2017, and roof is 15-years old. Assigned parking spaces with guest spots available. Move-in ready ideal for an owner occupant and turn key investment for savvy investor. The location is convenient to the highway (Rt. 93 & Rt. 3), South Shore Plaza, golf course, T-station, and all area amenities. Bus stop is also in front of the building (# 238) for your travelling convenienc
| |||
| Apr 30, 2020 | Sold | ||
| Sold | |||
| Feb 13, 2020 | Listed by Keller Williams Realty Signature Properties | $234,900 | |
| Listed by Keller Williams Realty Signature Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/30/2025
|
1 Bed
|
1 Bath
|
694 ft²
|
$319,900
1 Bed
1 Bath
694 ft²
|
$300,000
-6.22%
06/16/2025
|
Colleen Foulsham
FC Realty Group
| |
|
09/06/2024
|
1 Bed
|
1 Bath
|
678 ft²
|
$309,000
1 Bed
1 Bath
678 ft²
|
$315,000
+1.94%
10/17/2024
|
Anthony Tse
Jacob Realty, LLC
| |
|
11/20/2020
|
2 Bed
|
1 Bath
|
779 ft²
|
$319,999
2 Bed
1 Bath
779 ft²
|
$309,000
-3.44%
03/29/2021
|
Victoria Tran
Lineage Realty Group
| |
|
02/13/2020
|
1 Bed
|
1 Bath
|
678 ft²
|
$234,900
1 Bed
1 Bath
678 ft²
|
$234,900
04/30/2020
|
David LI
eXp Realty
| |
|
08/10/2019
|
2 Bed
|
1 Bath
|
778 ft²
|
$274,900
2 Bed
1 Bath
778 ft²
|
$285,000
+3.67%
10/01/2019
|
Sean Campbell
Home Town Brokerage
| |
|
08/08/2017
|
2 Bed
|
1 Bath
|
765 ft²
|
$243,000
2 Bed
1 Bath
765 ft²
|
$239,000
-1.65%
10/26/2017
|
Robert Ng
M & S Continental Realty
| |
|
01/09/2017
|
2 Bed
|
1 Bath
|
786 ft²
|
$245,000
2 Bed
1 Bath
786 ft²
|
$240,000
-2.04%
02/27/2017
|
Donna Chase
William Raveis R.E. & Home Services
| |
|
05/06/2016
|
1 Bed
|
1 Bath
|
678 ft²
|
$189,900
1 Bed
1 Bath
678 ft²
|
$188,000
-1.00%
07/08/2016
|
Beth MacLean
ELITE Realty Advisors
| |
|
02/08/2016
|
2 Bed
|
1 Bath
|
778 ft²
|
$205,000
2 Bed
1 Bath
778 ft²
|
$202,000
-1.46%
06/07/2016
|
Jim Fu
Coldwell Banker Realty - Sharon
| |
|
10/11/2015
|
1 Bed
|
1 Bath
|
694 ft²
|
$159,995
1 Bed
1 Bath
694 ft²
|
$148,000
-7.50%
11/20/2015
|
Agostino Confalone
Gibson Sotheby's International Realty
| |
|
05/24/2015
|
2 Bed
|
1 Bath
|
779 ft²
|
$219,900
2 Bed
1 Bath
779 ft²
|
$212,500
-3.37%
08/14/2015
|
Jessica Ye
Keller Williams Realty Boston Northwest
| |
|
05/14/2015
|
2 Bed
|
1 Bath
|
772 ft²
|
$202,900
2 Bed
1 Bath
772 ft²
|
$192,000
-5.37%
07/27/2015
|
Shaquanna Brown
Move Mass Realty
| |
|
12/23/2013
|
2 Bed
|
1 Bath
|
778 ft²
|
$179,900
2 Bed
1 Bath
778 ft²
|
$179,900
02/25/2014
|
Patty Sperber
Century 21 North East
| |
|
02/19/2013
|
2 Bed
|
1 Bath
|
778 ft²
|
$174,900
2 Bed
1 Bath
778 ft²
|
$167,000
-4.52%
04/12/2013
|
Mary Parker
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/28/2012
|
2 Bed
|
1 Bath
|
765 ft²
|
$130,000
2 Bed
1 Bath
765 ft²
|
$120,000
-7.69%
01/22/2013
|
Michael Ouellette
Real Results Realty LLC
| |
|
05/20/2010
|
2 Bed
|
1 Bath
|
782 ft²
|
$185,000
2 Bed
1 Bath
782 ft²
|
-
-
|
Ken Gehris
Unreal Estate Brokerage, LLC
| |
|
09/07/2010
|
1 Bed
|
1 Bath
|
687 ft²
|
$136,900
1 Bed
1 Bath
687 ft²
|
$130,000
-5.04%
03/31/2011
|
Jayne Magown
Infinity RE Partners LLC
| |
|
10/08/2009
|
2 Bed
|
1 Bath
|
782 ft²
|
$190,000
2 Bed
1 Bath
782 ft²
|
-
-
|
Ken Gehris
Unreal Estate Brokerage, LLC
| |
|
10/05/2009
|
1 Bed
|
1 Bath
|
678 ft²
|
$164,900
1 Bed
1 Bath
678 ft²
|
$150,000
-9.04%
04/29/2010
|
Paul White
Keller Williams Realty Signature Properties
| |
|
08/27/2007
|
1 Bed
|
1 Bath
|
678 ft²
|
$175,000
1 Bed
1 Bath
678 ft²
|
$176,000
+0.57%
02/21/2008
|
Paul White
Keller Williams Realty Signature Properties
| |
|
02/02/2007
|
2 Bed
|
1 Bath
|
778 ft²
|
$199,900
2 Bed
1 Bath
778 ft²
|
$197,800
-1.05%
03/14/2007
|
Daniel Lauria
Lauria Real Estate
| |
|
02/04/2006
|
2 Bed
|
1 Bath
|
772 ft²
|
$209,000
2 Bed
1 Bath
772 ft²
|
$202,000
-3.35%
08/15/2006
|
Karen O Connell
Coldwell Banker Residential Brokerage - Franklin
| |
|
05/04/2005
|
1 Bed
|
1 Bath
|
678 ft²
|
$199,900
1 Bed
1 Bath
678 ft²
|
$198,000
-0.95%
06/28/2005
|
Dianne Demarkles
Century 21 Annex Realty
| |
|
06/01/2004
|
1 Bed
|
1 Bath
|
359 ft²
|
$124,900
1 Bed
1 Bath
359 ft²
|
$110,000
-11.93%
09/24/2004
|
Judy Hemingway
RE/MAX Realty Pros
| |
|
08/08/2002
|
1 Bed
|
1 Bath
|
359 ft²
|
$104,900
1 Bed
1 Bath
359 ft²
|
$102,000
-2.76%
10/01/2002
|
Matt Wood
Success! Real Estate
| |
|
05/14/2001
|
2 Bed
|
1 Bath
|
765 ft²
|
$149,900
2 Bed
1 Bath
765 ft²
|
$147,000
-1.93%
08/30/2001
|
Anna Federico
Bel Air Properties
| |
|
07/23/2000
|
2 Bed
|
1 Bath
|
772 ft²
|
$139,000
2 Bed
1 Bath
772 ft²
|
$135,000
-2.88%
10/15/2000
|
John Doyle
Century 21 Abigail Adams
| |
|
04/08/1999
|
1 Bed
|
1 Bath
|
678 ft²
|
$79,000
1 Bed
1 Bath
678 ft²
|
$79,000
07/01/1999
|
Linda Dinneen
TradeWinds Realty Group LLC
|
Building Info
About Blue Hills Reservation
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,380 /mo
- 1 Bed
- 1 Bath
- 716 ft²
$3,005 /mo
- 2 Beds
- 2 Baths
- 1,175 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017