$595,000 Last Listed Price
●
House -
Off Market
802 Atwell Street
Bellaire, TX 77401
3 Beds
2 Baths
1,775 Ft²
$601,897
RealtyHop Estimate
1.16%
Since Jul 1, 2022
National-US
Primary Model
About This Property
This Bellaire GEM has 3 spacious bedrooms, living room and dining
room with all hardwood floors. Newly remodeled bathrooms and
kitchen with breakfast area full of large windows and 2 car garage.
New roof (2016), new windows in some parts of the home, full
exterior new paint, new backyard patio pavers, 10,800 sq. ft. lot
that allows enough space for a pool and/or house expansion, with
beautiful trees that provide excellent shade to the property.
Located in a cul-de-sac exempt from noise and traffic. An easy
15-minute drive to the Houston Medical Center & Galleria Mall and
20 minutes' drive to downtown. The City of Bellaire provides great
public schools, parks, recreational areas and its own police
department, making this family-oriented part of Houston an
extremely safe area to live in. *Owner installing stainless steel
refrigerator*
Unit Size
1,775 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$335
Property Type
House
Property Taxes
$791
HOA Dues
-
Year Built
1952
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #67062361)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2022 | Sold | ||
| Sold | |||
| May 15, 2022 | Listed by Camelot Realty | $595,000 | |
| Listed by Camelot Realty | |||
| | |||
|
This Bellaire GEM has 3 spacious bedrooms, living room and dining room with all hardwood floors. Newly remodeled bathrooms and kitchen with breakfast area full of large windows and 2 car garage. New roof (2016), new windows in some parts of the home, full exterior new paint, new backyard patio pavers, 10,800 sq. ft. lot that allows enough space for a pool and/or house expansion, with beautiful trees that provide excellent shade to the property. Located in a cul-de-sac exempt from noise and traffic. An easy 15-minute drive to the Houston Medical Center & Galleria Mall and 20 minutes' drive to downtown. The City of Bellaire provides great public schools, parks, recreational areas and its own police department, making this family-oriented part of Houston an extremely safe area to live in. *Owner installing stainless steel refrigerator*
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Taryn Ashley Diaz, Camelot Realty
Last Updated: 6 months ago
Data Source: HAR , MLS# 67062361
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 67062361
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017