45
Map
8012 W 78th Cir
About This Property
Inclusions are: All stainless steel kitchen appliances including refrigerator, clothes washer and dryer, flat screen TV and mounting bracket above fireplace in family room, garage refrigerator, garage freezer, deck firepit, 2 metal fish artwork in backyard, 2 benches in frontyard, deck retractable umbrella and deck lights,
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 19, 2025 | Sold | ||
| Sold | |||
| Nov 26, 2025 | In contract | - | |
| In contract | |||
| Oct 30, 2025 | Price Decreased |
$720,000
↓ $15K
(2%) | |
| Price Decreased | |||
| Sep 11, 2025 | Price Decreased |
$735,000
↓ $10K
(1.3%) | |
| Price Decreased | |||
| Aug 15, 2025 | Price Increased |
$745,000
↑ $25K
(3.5%) | |
| Price Increased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017