801 Pine Dr #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 19, 2021 | Sold | ||
| Sold | |||
| Nov 2, 2020 | Listed by Century 21 Hansen Realty Inc | $82,000 | |
| Listed by Century 21 Hansen Realty Inc | |||
| Jan 3, 2013 | Sold | ||
| Sold | |||
| Oct 4, 2012 | Listed by Better Homes & Gdns RE Fla 1st | $65,000 | |
| Listed by Better Homes & Gdns RE Fla 1st | |||
| | |||
|
Cozy 1/1 FIRST floor unit in very well maintained building. Mexican tile in main areas.Screened porch overlooking pool and backyard.New roof,doors and air.BBQ and laundry facilities. Prime location and less than 2 Miles to BEACH.Small pet OK.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/04/2025
|
2 Bed
|
1 Bath
|
860 ft²
|
$198,788
2 Bed
1 Bath
860 ft²
|
$192,000
-3.41%
04/09/2026
|
Lin Kalomeris
Balistreri Real Estate Inc
| |
|
11/12/2024
|
2 Bed
|
1 Bath
|
860 ft²
|
$238,788
2 Bed
1 Bath
860 ft²
|
$189,500
-20.64%
11/24/2025
|
Lin Kalomeris
Balistreri Real Estate Inc
| |
|
11/01/2024
|
2 Bed
|
1 Bath
|
860 ft²
|
$198,788
2 Bed
1 Bath
860 ft²
|
$192,500
-3.16%
12/20/2024
|
Lin Kalomeris
Balistreri Real Estate Inc
| |
|
01/29/2024
|
2 Bed
|
1.5 Bath
|
830 ft²
|
$205,000
2 Bed
1.5 Bath
830 ft²
|
-
-
|
Edith Van Note
Partnership Realty Inc.
| |
|
09/14/2023
|
1 Bed
|
1 Bath
|
670 ft²
|
$187,000
1 Bed
1 Bath
670 ft²
|
$183,500
-1.87%
11/17/2023
|
Erica Wolfe
Real Broker, LLC
| |
|
08/08/2023
|
2 Bed
|
2 Bath
|
820 ft²
|
$189,788
2 Bed
2 Bath
820 ft²
|
$189,000
-0.42%
09/14/2023
|
Lin Kalomeris
Balistreri Real Estate Inc
| |
|
06/26/2023
|
2 Bed
|
1.5 Bath
|
820 ft²
|
$235,000
2 Bed
1.5 Bath
820 ft²
|
-
-
|
Jesus Cardenas
The Cardenas Group Realty
| |
|
09/03/2022
|
2 Bed
|
2 Bath
|
820 ft²
|
$149,900
2 Bed
2 Bath
820 ft²
|
-
-
|
Ralph Harvey
ListWithFreedom.com
| |
|
12/08/2021
|
1 Bed
|
1 Bath
|
670 ft²
|
$159,000
1 Bed
1 Bath
670 ft²
|
$159,000
02/04/2022
|
Betsy Jaqui
Keller Williams Realty of PSL
| |
|
11/15/2021
|
2 Bed
|
2 Bath
|
840 ft²
|
$162,000
2 Bed
2 Bath
840 ft²
|
$162,000
01/10/2022
|
Shalom Zanzuri
Florida Capital Realty
| |
|
11/02/2020
|
1 Bed
|
1 Bath
|
670 ft²
|
$82,000
1 Bed
1 Bath
670 ft²
|
$80,000
-2.44%
01/19/2021
|
Karen Kelley
Century 21 Hansen Realty Inc
| |
|
07/22/2020
|
2 Bed
|
1 Bath
|
979 ft²
|
$128,000
2 Bed
1 Bath
979 ft²
|
$110,000
-14.06%
12/10/2020
|
joan McDade
United Realty Group Inc
| |
|
09/01/2019
|
2 Bed
|
1 Bath
|
830 ft²
|
$99,999
2 Bed
1 Bath
830 ft²
|
$96,000
-4.00%
10/23/2019
|
Audrey Barr-Keise
Top Floor Realty Group Inc
| |
|
07/16/2019
|
2 Bed
|
2 Bath
|
820 ft²
|
$125,000
2 Bed
2 Bath
820 ft²
|
$115,000
-8.00%
03/10/2020
|
Karen Kelley
Century 21 Hansen Realty Inc
| |
|
05/14/2019
|
1 Bed
|
1 Bath
|
670 ft²
|
$79,999
1 Bed
1 Bath
670 ft²
|
$72,000
-10.00%
09/05/2019
|
Jayne Balta
EXP Realty, LLC
| |
|
06/14/2018
|
2 Bed
|
2 Bath
|
830 ft²
|
$129,000
2 Bed
2 Bath
830 ft²
|
-
-
|
Audrey Barr-Keise
CENTURY 21 City Real Estate
| |
|
10/03/2017
|
2 Bed
|
2 Bath
|
840 ft²
|
$155,000
2 Bed
2 Bath
840 ft²
|
-
-
|
Lavinia Ana
La Playa Properties Group Inc
| |
|
07/29/2017
|
2 Bed
|
1 Bath
|
860 ft²
|
$149,999
2 Bed
1 Bath
860 ft²
|
$137,500
-8.33%
05/29/2018
|
Karen Kelley
Century 21 Hansen Realty Inc
| |
|
02/19/2017
|
1 Bed
|
1 Bath
|
800 ft²
|
$76,000
1 Bed
1 Bath
800 ft²
|
$71,000
-6.58%
06/09/2017
|
Karen Kelley
Century 21 Hansen Realty Inc
| |
|
05/20/2016
|
2 Bed
|
1 Bath
|
840 ft²
|
$139,400
2 Bed
1 Bath
840 ft²
|
$129,000
-7.46%
01/23/2017
|
Annette Machado
Prestige Waterfront Realty
| |
|
12/05/2014
|
2 Bed
|
2 Bath
|
830 ft²
|
$79,900
2 Bed
2 Bath
830 ft²
|
$76,000
-4.88%
01/28/2015
|
Tony Wood
Keller Williams Realty Destin
| |
|
10/04/2012
|
1 Bed
|
1 Bath
|
670 ft²
|
$65,000
1 Bed
1 Bath
670 ft²
|
$60,000
-7.69%
01/03/2013
|
Robbie Dockswell
Better Homes & Gdns RE Fla 1st
| |
|
02/14/2011
|
2 Bed
|
2 Bath
|
979 ft²
|
$40,000
2 Bed
2 Bath
979 ft²
|
$50,000
+25.00%
10/21/2011
|
Lisa DiRenzo
Johnson & Johnson Team Realty
| |
|
01/12/2009
|
2 Bed
|
2 Bath
|
-
|
$89,999
2 Bed
2 Bath
|
$80,000
-11.11%
02/05/2010
|
Edith Van Note
Realty Associates FL Prop
|
Building Info
About Colonial Gardens Condominiums
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,050 /mo
- 1 Bed
- 1 Bath
- 850 ft²
$7,800 /mo
- 2 Beds
- 2 Baths
- 2,529 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017