$415,000
●
House -
Off Market
801 Napier Drive
Richardson, TX 75081
3 Beds
0 Bath
1,911 Ft²
$2,058
Est. Monthly
About This Property
Remodeled Energy efficient 3 Bdrm, 2 bath home features all new
stainless steel kitchen appliances, bonus stainless steel
refrigerator freezer. Recessed Lighting in Kitchen and utility
area. Extensive granite countertops.Custom tile flooring. Gorgeous
hardwood flooring throughout. Open floor plan features large Den,
wood burning fireplace, built-in bookshelves. Spacious living and
Dining rooms. Energy efficient windows with custom window
treatments. Updated bathrooms plus 2 car rear entry garage features
finished out walls and ceiling. Private entrance from Garage into
Master Bedroom. Stained cedar fence on this oversized corner lot.
All yard areas are totally sprinklered. Trane HVAC system and
almost new water heater. All interior and exterior doors have been
replaced with six panel doors and antique brass locks. Paint in
excellent condition. Large covered patio, security outdoor
lighting. Newish timberline roof complete with gutters and lifetime
roof warranty. Low, low utility bills.
Unit Size
1,911 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$219
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1978
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #20499530)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 25, 2024 | Sold | ||
| Sold | |||
| Dec 22, 2023 | Listed by Todora Realty, LLC. | $419,000 | |
| Listed by Todora Realty, LLC. | |||
| Nov 12, 2023 | No longer available | - | |
| No longer available | |||
| Nov 10, 2023 | Listed by Todora Realty, LLC. | $391,000 | |
| Listed by Todora Realty, LLC. | |||
| | |||
|
Gorgeous Three Bedroom, 2 Bath with Den, Living Room, Dining and Breakfast Room, Features Wood Grained Flooring and Extensive Granite Countertops in Kitchen and Utility area. Appliances Include All Stainless Steel Refrigerator, Dishwasher, Microwave, 5 Burner Glass Top Range Oven. Both Bathrooms have been Updated with New Bath and Shower. Newish HVAC, Newish Water Heater, Custom Window Treatments, Thermo-pane Windows, Wood Burning Fireplace with Custom Shelving, Four Very Nice Ceiling Fans, Newish Stained Cedar Fence with 2 Gates, Newish New Roof. 2 Car Rear Entry Garage is Textured, Painted, Finished Out. Oversized lot with Beautiful Majestic Oak Trees and Sprinkler System. Very Energy Efficient Home boast Low Utility Bills. The manager has listed the unit size as 1911 square feet.
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Richland Manor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Pete Todora, Todora Realty, LLC.
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 20499530
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 20499530
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017