801 Burcale Rd. #D6
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 2, 2020 | No longer available | - | |
| No longer available | |||
| Oct 26, 2020 | Listed | $69,000 | |
| Listed | |||
| | |||
|
New interior paint and electric range. New air conditioning and heat pump in April 2020. Washer and dryer included in sale. Back on market and inspected with repairs. Buyer financing fall-out. Seller to give 250.00 carpet allowance for living room carpet.
| |||
| Feb 16, 2019 | No longer available | - | |
| No longer available | |||
| Dec 18, 2018 | Listed | $71,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2024
|
1 Bed
|
1 Bath
|
-
|
$110,000
1 Bed
1 Bath
|
-
-
|
The Abe Safa Team
Century 21 The Harrelson Group
| |
|
03/29/2024
|
2 Bed
|
2 Bath
|
-
|
$164,999
2 Bed
2 Bath
|
-
-
|
Casey Houser
CENTURY 21 Broadhurst
| |
|
01/19/2024
|
2 Bed
|
2 Bath
|
-
|
$164,900
2 Bed
2 Bath
|
-
-
|
Blake Sloan
Sloan Realty Group
| |
|
11/16/2023
|
2 Bed
|
2 Bath
|
-
|
$168,900
2 Bed
2 Bath
|
-
-
|
C. Mark Hardee
Carolina Strand Realty
| |
|
11/06/2023
|
1 Bed
|
1 Bath
|
-
|
$99,900
1 Bed
1 Bath
|
-
-
|
Kristen Laga
CENTURY 21 Broadhurst & Associ
| |
|
08/23/2023
|
2 Bed
|
2 Bath
|
-
|
$145,000
2 Bed
2 Bath
|
-
-
|
The TJ O'Brien Team
RE/MAX Southern Shores
| |
|
08/11/2023
|
2 Bed
|
2 Bath
|
-
|
$155,000
2 Bed
2 Bath
|
-
-
|
Mike Brice
Real Living Home Realty Group
| |
|
07/08/2023
|
2 Bed
|
2 Bath
|
-
|
$149,900
2 Bed
2 Bath
|
-
-
|
The Advantage Group
NorthGroup Real Estate Inc
| |
|
07/07/2023
|
2 Bed
|
2 Bath
|
-
|
$149,000
2 Bed
2 Bath
|
$120,000
-19.46%
02/16/2024
|
The TJ O'Brien Team
RE/MAX Southern Shores
| |
|
07/03/2023
|
2 Bed
|
2 Bath
|
-
|
$154,900
2 Bed
2 Bath
|
$156,500
+1.03%
08/25/2023
|
Emily Otto
RE/MAX Southern Shores
| |
|
12/10/2022
|
2 Bed
|
2 Bath
|
-
|
$166,900
2 Bed
2 Bath
|
-
-
|
Bryant Evans
RE/MAX Southern Shores
| |
|
09/05/2022
|
2 Bed
|
1 Bath
|
-
|
$110,000
2 Bed
1 Bath
|
-
-
|
Ester Esti Simantov
Own Myrtle Real Estate
| |
|
06/17/2022
|
2 Bed
|
4 Bath
|
-
|
$120,000
2 Bed
4 Bath
|
-
-
|
Tanya Messer
HIGHGARDEN REAL ESTATE
| |
|
05/18/2022
|
2 Bed
|
2 Bath
|
-
|
$159,900
2 Bed
2 Bath
|
-
-
|
Kristopher Dobinson
Realty ONE Group Dockside
| |
|
02/18/2022
|
2 Bed
|
2 Bath
|
-
|
$115,000
2 Bed
2 Bath
|
-
-
|
Serdar "Max" Kilic
Century 21 The Harrelson Group
| |
|
11/14/2021
|
1 Bed
|
1 Bath
|
-
|
$70,000
1 Bed
1 Bath
|
-
-
|
Nina Avery
Realty ONE Group Dockside
| |
|
07/02/2021
|
1 Bed
|
1 Bath
|
-
|
$64,900
1 Bed
1 Bath
|
-
-
|
Dusty Rhodes
Realty ONE Group Dockside
| |
|
04/21/2021
|
1 Bed
|
1 Bath
|
-
|
$58,000
1 Bed
1 Bath
|
-
-
|
Ryan Korros Team
RE/MAX Southern Shores
| |
|
01/21/2021
|
2 Bed
|
2 Bath
|
-
|
$85,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
12/10/2020
|
2 Bed
|
2 Bath
|
-
|
$88,888
2 Bed
2 Bath
|
-
-
|
-
| |
|
11/22/2020
|
2 Bed
|
2 Bath
|
-
|
$68,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/26/2020
|
2 Bed
|
2 Bath
|
-
|
$69,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
10/16/2020
|
2 Bed
|
2 Bath
|
-
|
$99,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
09/14/2020
|
2 Bed
|
2 Bath
|
-
|
$69,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
07/20/2020
|
1 Bed
|
1 Bath
|
-
|
$59,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
06/21/2019
|
1 Bed
|
1 Bath
|
-
|
$49,999
1 Bed
1 Bath
|
-
-
|
-
| |
|
08/29/2019
|
2 Bed
|
2 Bath
|
-
|
$74,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
04/24/2019
|
2 Bed
|
2 Bath
|
-
|
$66,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
06/27/2019
|
2 Bed
|
2 Bath
|
-
|
$69,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/07/2019
|
2 Bed
|
2 Bath
|
-
|
$69,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
03/05/2019
|
2 Bed
|
2 Bath
|
-
|
$69,900
2 Bed
2 Bath
|
$67,500
-3.43%
05/21/2019
|
Kevin Mills
| |
|
01/13/2019
|
2 Bed
|
2 Bath
|
-
|
$79,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
12/18/2018
|
2 Bed
|
2 Bath
|
-
|
$71,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
11/12/2018
|
1 Bed
|
1 Bath
|
-
|
$49,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
10/22/2018
|
2 Bed
|
2 Bath
|
-
|
$72,000
2 Bed
2 Bath
|
$71,000
-1.39%
12/04/2018
|
Cindy Krieger
| |
|
09/04/2018
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/24/2018
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/19/2018
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/16/2018
|
1 Bed
|
1 Bath
|
-
|
$54,900
1 Bed
1 Bath
|
-
-
|
-
| |
|
07/15/2018
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
| |
|
05/16/2018
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
|
07/29/2017
| |
2 Bed
|
2 Bath
|
-
|
$45,000
2 Bed
2 Bath
|
$44,000
-2.22%
08/03/2017
|
Jake Lee
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017