$125,000
●
Condo -
Off Market
801 Beacon Park #801
Webster, MA 01570
2 Beds
2 Baths
1,200 Ft²
$314,743
RealtyHop Estimate
109.97%
Since Mar 1, 2013
National-US
Primary Model
About This Property
WOW, SHORT SALE OPPORTUNITY. PICTURESQUE WEBSTER LAKE'S BEACON PARK
WATERFRONT COMMUNITY. Ground level, end unit, garden condo
featuring 2 bedrooms, master w/walk-in closet, 2 full baths, large
living room w/french doors or sliders leading to patio, applianced,
central air and detached garage w/work area. Relax on your patio
and enjoy the beautiful water views. It's like being on vacation,
the sandy beach, lakeside pool, fishing, boating and the best of
all four seasons. Close to Rtes 12, 395
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$125
Property Type
Condo
Property Taxes
$166
HOA Dues
$223
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71311280)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 20, 2013 | Sold | ||
| Sold | |||
| Nov 14, 2011 | Listed by George Russell Realty, LLC | $149,900 | |
| Listed by George Russell Realty, LLC | |||
| | |||
|
WOW, SHORT SALE OPPORTUNITY. PICTURESQUE WEBSTER LAKE'S BEACON PARK WATERFRONT COMMUNITY. Ground level, end unit, garden condo featuring 2 bedrooms, master w/walk-in closet, 2 full baths, large living room w/french doors or sliders leading to patio, applianced, central air and detached garage w/work area. Relax on your patio and enjoy the beautiful water views. It's like being on vacation, the sandy beach, lakeside pool, fishing, boating and the best of all four seasons. Close to Rtes 12, 395
| |||
Property Highlights
Garage
Air Conditioning
Parking Available
Parking Details
Has Garage
Parking Features: Detached, Workshop in Garage, Deeded
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Tile, Vinyl, Carpet
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1200
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1984
Waterfront Features: Lake/Pond, 0 to 1/10 Mile To Beach
Building Name: Beacon Park
Building Area Total: 1200
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Covered
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Map Number: 0057B
Tax Assessed Value: $178,100
Tax Annual Amount: $1,988
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Park, Beach Rights, Garden Area
HOA Fee: $223
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/14/2011
|
2 Bed
|
2 Bath
|
1200 ft²
|
$149,900
2 Bed
2 Bath
1200 ft²
|
$125,000
-16.61%
02/20/2013
|
Josephine LeBlanc
Keller Williams Realty Greater Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017