$550,000
●
Condo -
Off Market
800 River Point Drive #540
Naples, FL 34102
2 Beds
3 Baths,
1
Half Bath
1,770 Ft²
$7,594
Est. Monthly
$4,399
HOA / Fees
-2.76%
Cap Rate
About This Property
Recently remodeled 2 bed, 2.5 bath, 2 story townhouse within
walking distance to 5th ave! Walk to dinner on 5th in under
10 minutes! Small community of only 24 units, all under 3 stories.
priced to sell! nearest comp currently listed for $800k .
Boat slip allows for direct gulf access and can accommodate up to
32' boat!! slips are available on 1st come basis at no additional
cost and there are currently 5 open slips. beautiful pool
area with kitchen and grill overlooking the pristine Gordon River.
The value for cost this unit provides is unmatched in Naples.
Unit Size
1,770 Ft²
Days on Market
101 days
Land Size
-
Price per sqft
$328
Property Type
Condo
Property Taxes
$347
HOA Dues
$4,399
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #225011397)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 12, 2025 | Sold | ||
| Sold | |||
| Feb 16, 2025 | In contract | - | |
| In contract | |||
| Feb 12, 2025 | Price Decreased |
$580,000
↓ $45K
(7.2%) | |
| Price Decreased | |||
| Feb 1, 2025 | No longer available | - | |
| No longer available | |||
| Jan 31, 2025 | Listed by Flat Fee MLS Realty | $625,000 | |
| Listed by Flat Fee MLS Realty | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Detached Carport
Covered Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: None, Other
Appliances: Dryer, Dishwasher, Disposal, Range, Refrigerator, Washer
Flooring Type: Tile, Vinyl, Wood
Living Area Square Feet Source: Appraiser
Rooms: 3
Exterior Details
Property Condition: Resale
Year Built: 1979
Waterfront Features: River Front
Home Type: Residential
Architectural Style: Other
Roof: BuiltUp, Flat
Window Features: Other
Construction Materials: Block, Other, Concrete
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $4,163
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Utilities: Cable Available
Location Details
Association Fee Includes: CableTv, Other
Association Amenities: Golf Course, Other, Pier, Sidewalks
Association Fee: $4,399
Association Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/17/2025
|
2 Bed
|
2 Bath
|
1770 ft²
|
$1,490,000
2 Bed
2 Bath
1770 ft²
|
-
-
|
Keri Huber
John R Wood Properties
| |
|
10/29/2025
|
2 Bed
|
2 Bath
|
1770 ft²
|
$745,000
2 Bed
2 Bath
1770 ft²
|
-
-
|
Kristen Mendez, LLC
FUTURE HOME REALTY INC
| |
|
03/20/2025
|
2 Bed
|
2 Bath
|
1770 ft²
|
$1,685,000
2 Bed
2 Bath
1770 ft²
|
-
-
|
Jordyn LeValley
Marzucco Real Estate
| |
|
01/31/2025
|
2 Bed
|
3 Bath
|
1770 ft²
|
$625,000
2 Bed
3 Bath
1770 ft²
|
$550,000
-12.00%
05/12/2025
|
Stephen Hachey
Lowest Fee Realty LLC
| |
|
01/30/2025
|
2 Bed
|
3 Bath
|
1940 ft²
|
$1,499,000
2 Bed
3 Bath
1940 ft²
|
-
-
|
Tina Muracco
Caine Luxury Team
| |
|
03/19/2024
|
2 Bed
|
2.5 Bath
|
1430 ft²
|
$899,000
2 Bed
2.5 Bath
1430 ft²
|
-
-
|
Vanessa Beretta, PA
Gulf Coast International Prop
| |
|
07/30/2024
|
2 Bed
|
3 Bath
|
1770 ft²
|
$699,000
2 Bed
3 Bath
1770 ft²
|
-
-
|
Ludger Hemesath
The Real Estate Agency SW Fla
| |
|
07/02/2024
|
2 Bed
|
3 Bath
|
1770 ft²
|
$1,750,000
2 Bed
3 Bath
1770 ft²
|
$775,000
-55.71%
05/09/2025
|
Trevor Moore
VIP Realty Group Inc
| |
|
05/15/2024
|
2 Bed
|
3 Bath
|
1770 ft²
|
$899,000
2 Bed
3 Bath
1770 ft²
|
$875,000
-2.67%
09/27/2024
|
John Turner
ORANGE MANAGEMENT
| |
|
02/01/2024
|
2 Bed
|
2.5 Bath
|
1521 ft²
|
$799,000
2 Bed
2.5 Bath
1521 ft²
|
-
-
|
Gregory A Beretta
Gulf Coast International Prop
| |
|
01/08/2024
|
2 Bed
|
3 Bath
|
1770 ft²
|
$745,000
2 Bed
3 Bath
1770 ft²
|
-
-
|
Angelo Sottosanti
Coldwell Banker Realty
| |
|
04/18/2023
|
2 Bed
|
2.5 Bath
|
1521 ft²
|
$999,000
2 Bed
2.5 Bath
1521 ft²
|
-
-
|
Gregory A Beretta
Gulf Coast International Prop
| |
|
01/05/2023
|
2 Bed
|
2.5 Bath
|
1770 ft²
|
$1,975,000
2 Bed
2.5 Bath
1770 ft²
|
-
-
|
John Churcher Yeager, Jr.
Premiere Plus Realty Co.
| |
|
05/05/2022
|
2 Bed
|
2.5 Bath
|
1770 ft²
|
$2,800,000
2 Bed
2.5 Bath
1770 ft²
|
-
-
|
John Churcher Yeager, Jr.
Premiere Plus Realty Co.
| |
|
04/13/2022
|
2 Bed
|
3 Bath
|
1940 ft²
|
$1,700,000
2 Bed
3 Bath
1940 ft²
|
-
-
|
Adrienne Gilhart
Compass Florida LLC
| |
|
04/25/2013
|
3 Bed
|
2 Bath
|
1870 ft²
|
$429,000
3 Bed
2 Bath
1870 ft²
|
$390,000
-9.09%
06/03/2013
|
John R Trueman PA
Douglas Elliman
| |
|
12/16/2011
|
3 Bed
|
2 Bath
|
1870 ft²
|
$389,900
3 Bed
2 Bath
1870 ft²
|
$370,000
-5.10%
06/12/2012
|
John Turner, PA
John R. Wood Properties
|
Building Info
800 River Point Drive
800 River Point Drive, Naples, FL 34102
- 1 Unit for Sale
About Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stephen Hachey, Flat Fee MLS Realty
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 225011397
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 225011397
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017