800 Cinnamon Beach Way #752
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2003 | Sold | ||
| Sold | |||
| Dec 21, 2003 | Listed by NON MLS | $680,000 | |
| Listed by NON MLS | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/02/2025
|
3 Bed
|
2 Bath
|
1682 ft²
|
$819,000
3 Bed
2 Bath
1682 ft²
|
$660,000
-19.41%
07/11/2025
|
Nicole Cavany
LPT REALTY
| |
|
04/24/2025
|
3 Bed
|
3 Bath
|
2003 ft²
|
$975,000
3 Bed
3 Bath
2003 ft²
|
$935,000
-4.10%
06/27/2025
|
Jeremie Purdy
Engel & Volkers St. Augustine
| |
|
09/26/2024
|
3 Bed
|
2 Bath
|
1682 ft²
|
$839,000
3 Bed
2 Bath
1682 ft²
|
$750,000
-10.61%
03/31/2025
|
Matthew Souza
TRADEMARK REALTY GROUP LLC
| |
|
02/05/2024
|
Studio
|
5 Bath
|
-
|
$850,000
Studio
5 Bath
|
$850,000
04/29/2024
|
NON MLS
NON MLS
| |
|
12/02/2022
|
3 Bed
|
2 Bath
|
1682 ft²
|
$760,000
3 Bed
2 Bath
1682 ft²
|
$750,000
-1.32%
03/30/2023
|
Tyler Renick
REALTY PROS ASSURED
| |
|
04/04/2022
|
3 Bed
|
3 Bath
|
2003 ft²
|
$789,000
3 Bed
3 Bath
2003 ft²
|
$820,000
+3.93%
05/27/2022
|
LAURENT ALVES
Hammock Real Estate Group
| |
|
11/11/2021
|
3 Bed
|
2 Bath
|
1682 ft²
|
$709,900
3 Bed
2 Bath
1682 ft²
|
-
-
|
Lisa Gardner
COLDWELL BANKER REALTY
| |
|
05/28/2021
|
3 Bed
|
2 Bath
|
1682 ft²
|
$645,000
3 Bed
2 Bath
1682 ft²
|
$635,000
-1.55%
07/14/2021
|
RENEE MOLITOR
Hammock Real Estate Group
| |
|
10/06/2020
|
3 Bed
|
2 Bath
|
1684 ft²
|
$569,900
3 Bed
2 Bath
1684 ft²
|
$555,000
-2.61%
12/31/2020
|
Brian Nixon
| |
|
06/27/2020
|
3 Bed
|
3 Bath
|
2003 ft²
|
$530,000
3 Bed
3 Bath
2003 ft²
|
-
-
|
-
| |
|
06/25/2020
|
3 Bed
|
2 Bath
|
1344 ft²
|
$449,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
-
| |
|
04/08/2020
|
3 Bed
|
2 Bath
|
1682 ft²
|
$469,000
3 Bed
2 Bath
1682 ft²
|
-
-
|
-
| |
|
11/21/2019
|
3 Bed
|
2 Bath
|
1344 ft²
|
$499,000
3 Bed
2 Bath
1344 ft²
|
$447,500
-10.32%
09/29/2020
|
KARLA GOODMAN - CK COASTAL LUXURY TEAM
| |
|
09/26/2019
|
3 Bed
|
2 Bath
|
1682 ft²
|
$465,000
3 Bed
2 Bath
1682 ft²
|
$435,000
-6.45%
05/11/2020
|
KARLA GOODMAN - CK COASTAL LUXURY TEAM
| |
|
08/13/2018
|
3 Bed
|
2 Bath
|
1682 ft²
|
-
3 Bed
2 Bath
1682 ft²
|
-
-
|
-
| |
|
07/16/2018
|
3 Bed
|
2 Bath
|
1344 ft²
|
$425,000
3 Bed
2 Bath
1344 ft²
|
$399,500
-6.00%
04/15/2019
|
Patricia McKinley
| |
|
11/08/2018
|
3 Bed
|
2 Bath
|
1682 ft²
|
$479,000
3 Bed
2 Bath
1682 ft²
|
-
-
|
JENNY JONES
BRIDGE CITY REAL ESTATE CO.
| |
|
06/29/2018
|
3 Bed
|
-
|
2003 ft²
|
$595,000
3 Bed
-
2003 ft²
|
-
-
|
Luke O'Reilly
HAMMOCK REAL ESTATE GROUP
| |
|
06/08/2018
|
3 Bed
|
3 Bath
|
2003 ft²
|
$529,000
3 Bed
3 Bath
2003 ft²
|
$515,000
-2.65%
12/05/2019
|
Luke O'Reilly
HAMMOCK REAL ESTATE GROUP
| |
|
12/03/2013
|
3 Bed
|
3 Bath
|
2003 ft²
|
$679,000
3 Bed
3 Bath
2003 ft²
|
-
-
|
Luke O'Reilly
HAMMOCK REAL ESTATE GROUP
| |
|
01/25/2005
|
3 Bed
|
3 Bath
|
2003 ft²
|
$1,178,000
3 Bed
3 Bath
2003 ft²
|
-
-
|
Billy E Johnson
WATSON REALTY CORP
| |
|
12/21/2003
|
3 Bed
|
2 Bath
|
1700 ft²
|
$680,000
3 Bed
2 Bath
1700 ft²
|
$680,000
12/31/2003
|
NON MLS
NON MLS
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017