80 Smith Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 12, 2024 | Sold | ||
| Sold | |||
| Jan 24, 2024 | In contract | - | |
| In contract | |||
| Nov 15, 2023 | Listed by NextHome Beacon Realty | $449,000 | |
| Listed by NextHome Beacon Realty | |||
| | |||
|
Welcome to this charming 3 bedroom, 2 bathroom raised ranch with a finished basement. The main level of the home features a spacious living room with wood burning fireplace and large bow window bringing in tons of natural light. Eat-in kitchen with breakfast bar has access to back deck. Three generously sized bedrooms have ample closet space. Hardwoods throughout. Full bath with linen closet completes the upstairs. Finished basement offers great in-law potential! Large full kitchen with an abundance of cabinets and dining area with wood burning stove. Half wall creates a separation between kitchen and family room while maintaining an open and spacious layout. Separate bonus room could be used as an additional bedroom. Full bath and laundry room complete the lower level. Situated on half an acre of level land this property offers the perfect balance between a peaceful wooded setting and convenient city amenities.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017