80 Rochelle St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2025 | Sold | ||
| Sold | |||
| Aug 6, 2025 | In contract | - | |
| In contract | |||
| May 28, 2025 | Price Decreased |
$265,000
↓ $10K
(3.6%) | |
| Price Decreased | |||
| May 15, 2025 | Listed by Lock and Key Realty Inc. | $275,000 | |
| Listed by Lock and Key Realty Inc. | |||
| |||
|
This 3-bedroom, 1.5-bath home offers 1,664 square feet of well-maintained living space full of character and comfort. Set on a flat, fenced-in lot with mature trees, it’s the kind of place that feels like home the minute you pull up. The inviting craftsman-style front porch sets the tone, perfect for morning coffee or quiet evenings.Inside, you'll find wood floors, replacement windows that let in tons of natural light, and fresh, neutral paint that makes every room feel clean and bright. The layout offers a nice balance of open space and cozy corners, and the home has been thoughtfully cared for over the years.Enjoy not one, but two covered porches—front and back—offering great spots to relax or entertain. The backyard is private, tree-lined, and fenced, ideal for pets, kids, or backyard get-togethers. A newer roof adds peace of mind, and the overall condition of the home shows true pride of ownership. this one checks all the boxes!
| |||
| Jul 26, 2019 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017