37
Map
$749,999
●
House -
In Contract
80 Forest Street
Saugus, MA 01906
3 Beds
1 Bath,
1
Half Bath
1,996 Ft²
$4,263
Est. Monthly
About This Property
Nestled on a beautifully landscaped lot in a peaceful, established
neighborhood, this 3-bedroom, 1.5-bath ranch offers privacy, space,
and endless potential. Surrounded by mature trees and lush
plantings, the property feels like your own private retreat.
Inside, you'll find a spacious, light-filled layout with generously
sized rooms. The finished lower level offers flexible space for
extended family, a home office, recreation room, or gym. The
expansive garage presents exciting possibilities, including the
potential for an Accessory Dwelling Unit (ADU), creating additional
living space for multigenerational living, guests, or rental
income. The fully fenced backyard features a sparkling inground
pool, creating the perfect setting for entertaining or relaxing in
complete privacy. Bring your vision and updates to unlock this
home's full potential and create something truly special. A rare
opportunity to build equity while enjoying privacy, outdoor living,
and endless possibilities.
Unit Size
1,996 Ft²
Days on Market
-
Land Size
0.49 acres
Price per sqft
$376
Property Type
House
Property Taxes
$580
HOA Dues
-
Year Built
1958
Listed By
Samantha Moynihan
Century 21 North East
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 26 days ago (MLSPIN #73545835)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 3, 2026 | In contract | - | |
| In contract | |||
| Jul 7, 2026 | Listed by Century 21 North East | $749,999 | |
| Listed by Century 21 North East | |||
| Dec 2, 2025 | No longer available | - | |
| No longer available | |||
| Oct 25, 2025 | Price Decreased |
$789,999
↓ $10K
(1.3%) | |
| Price Decreased | |||
| Sep 23, 2025 | Price Decreased |
$799,999
↓ $20K
(2.4%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Workshop in Garage, Off Street, Paved
Garage Spaces: 1
Open Parking Spaces: 10
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Storage, Closet, Cable Hookup, Bonus Room, Internet Available - Unknown
Appliances: Electric Water Heater, Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Flooring - Stone/Ceramic Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Basement
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 2
Basement: Full, Finished, Interior Entry, Sump Pump
Exterior Details
Square Footage: 1996
Architectural Style: Ranch
Year Built Source: Public Records
Year Built: 1958
Building Area Total: 1996
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck, Patio
Pool Features: In Ground
Pool is Private
Lot Features: Wooded
Lot Size Area: 0.49
Lot Size Units: Acres
Lot Size Acres: 0.49
Lot Size Square Feet: 21218
Water Source: Public
Financial Details
Tax Assessed Value: $651,600
Tax Annual Amount: $6,959
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Oil
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017