$265,000
●
Co-op -
Off Market
80 Fairharbor Drive #80
Patchogue, NY 11772
1 Bed
1 Bath
$2,487
Est. Monthly
$1,161
HOA / Fees
5.28%
Cap Rate
About This Property
Welcome home to Fairharbor on the Water - a BEAUTIFUL waterfront,
gated, pet friendly community. This bright one bedroom/one
bath co-op has a huge bedroom with a waterview, a living
room/dining room combination, and a full kitchen. The private
balcony off the living room has a lovely view of the courtyard.
Hardwood floors and crown molding throughout. Spacious
rooms. Plenty of closet space. Windows and sliding door
replaced 6 years ago. On-site community amenities include
conveniently located laundry room, waterfront BBQ and picnic area,
kayak/paddleboard/ bicycle racks, boat slips (additional fee), and
dog walk area. Common charges include building maintenance,
insurance, taxes, gas, water, landscaping, snow removal and basic
cable. This highly sought after community is conveniently
located to restaurants, shopping, LIRR, Fire Island ferry, and all
Patchogue Village has to offer. Why rent when you can own?
Unit Size
-
Days on Market
287 days
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$1,161
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (OneKey MLS #ONE3497209)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2024 | Sold | ||
| Sold | |||
| Mar 16, 2024 | In contract | - | |
| In contract | |||
| Mar 3, 2024 | In contract | - | |
| In contract | |||
| Feb 2, 2024 | Price Decreased |
$269,999
↓ $6K
(2.1%) | |
| Price Decreased | |||
| Aug 10, 2023 | Listed by Meridian Commercial Mgmt Inc | $275,900 | |
| Listed by Meridian Commercial Mgmt Inc | |||
Property Highlights
Air Conditioning
With View
Parking Details
Open Parking
Parking Features: Common, Parking Lot
Interior Details
Full Bathrooms: 1
Interior Features: Efficiency Kitchen
Appliances: Dishwasher, Oven, Refrigerator
Flooring Type: Hardwood
Rooms: 4
Basement: Common
Exterior Details
Architectual Style: Garden Apartment
Property Type: Residential
Property Sub Type: Stock Cooperative
Year Built: 1970
Levels: One
Building Area Units: Square Feet
Construction Methods: Brick, Frame
Exterior Features: Balcony
Water Source: Public
Water Source: None
Utilities Details
Cooling: Yes
Cooling: Wall Unit(s)
Heating: Natural Gas, Baseboard
Sewer : Sewer
Location Details
Directions: River Avenue to Fairharbor Drive.
County or Parish: Suffolk
Other Details
Association Fee Includes: Maintenance Grounds, Exterior Maintenance, Snow Removal, Trash, Sewer, Cable TV, Gas, Water
Association Fee: $1,161
Association Fee Freq: Monthly
On Market Date: 2023-08-10
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/10/2023
|
1 Bed
|
1 Bath
|
-
|
$275,900
1 Bed
1 Bath
|
$265,000
-3.95%
05/23/2024
|
Catherine Holownia
Meridian Commercial Mgmt Inc
|
Building Info
About Patchogue
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 3 years ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017