80 Colonial Cir #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2026 | Sold | ||
| Sold | |||
| Apr 6, 2026 | In contract | - | |
| In contract | |||
| Mar 29, 2026 | Listed by Kelley & Katzer Real Estate, LLC | $197,500 | |
| Listed by Kelley & Katzer Real Estate, LLC | |||
| |||
|
A Rare Opportunity! Delightful 1st Floor, two bedroom GARDEN-Style End Unit Condo found in a desirable condo community. Heat and Hot water is included in the Affordable condo fee - such a savings! You'll be impressed the moment you enter. Be greeted by gleaming wood floors in the very bright & spacious living room, perfect for gathering. This leads to a cheerful eat-in kitchen w/lots of cabinets & easy care luxury vinyl floors. You'll find 2 large bedrooms, one a generous primary bedroom with wood floors & both bedrooms have roomy double closets. A sparkling updated bathroom has newer vinyl flooring & a linen closet! Enjoy the relaxing shared patio during the spring weather, or the beautiful gazebo in the common area! There's no traveling to the beach, you can cool off in the refreshing in-ground pool that's right on property. Plus assigned secure storage and coin operated laundry right in the building in the shared basement. Affordable Living.FINAL and BEST by Satruday April 4, 2026
| |||
| Sep 26, 2017 | Sold | ||
| Sold | |||
| Aug 24, 2017 | Listed by Real Living Realty Professionals, LLC | $113,000 | |
| Listed by Real Living Realty Professionals, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/29/2026
|
2 Bed
|
1 Bath
|
930 ft²
|
$197,500
2 Bed
1 Bath
930 ft²
|
$197,500
04/30/2026
|
Kelley & Katzer Team
Kelley & Katzer Real Estate, LLC
| |
|
05/26/2025
|
1 Bed
|
1 Bath
|
760 ft²
|
$175,000
1 Bed
1 Bath
760 ft²
|
$178,000
+1.71%
06/30/2025
|
Jennifer Bradley
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
730 ft²
|
$98,500
1 Bed
1 Bath
730 ft²
|
$105,000
+6.60%
04/16/2021
|
Kathleen Grudgen
Brenda Cuoco & Associates Real Estate Brokerage
| |
|
03/09/2018
|
1 Bed
|
1 Bath
|
760 ft²
|
$89,900
1 Bed
1 Bath
760 ft²
|
$89,900
04/30/2018
|
Teresa Kubacka
Real Living Realty Professionals, LLC
| |
|
08/24/2017
|
2 Bed
|
1 Bath
|
930 ft²
|
$113,000
2 Bed
1 Bath
930 ft²
|
$109,000
-3.54%
09/26/2017
|
Teresa Kubacka
Berkshire Hathaway HomeServices Realty Professionals
| |
|
04/29/2015
|
1 Bed
|
1 Bath
|
760 ft²
|
$75,000
1 Bed
1 Bath
760 ft²
|
$69,000
-8.00%
09/04/2015
|
David Hall
Berkshire Hathaway Home Service New England Properties
| |
|
09/22/2006
|
1 Bed
|
1 Bath
|
760 ft²
|
$85,000
1 Bed
1 Bath
760 ft²
|
$81,000
-4.71%
03/28/2007
|
Luiza Berman
Park Square Realty
| |
|
10/14/1999
|
2 Bed
|
1 Bath
|
980 ft²
|
$43,000
2 Bed
1 Bath
980 ft²
|
$40,000
-6.98%
02/25/2000
|
Paul J Shea
Borys & Adams
| |
|
09/28/1994
|
1 Bed
|
1 Bath
|
730 ft²
|
$44,000
1 Bed
1 Bath
730 ft²
|
$37,000
-15.91%
09/29/1995
|
Carol White
ERA M Connie Laplante
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017