For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Cocoa Beach 32931 Cocoa Isles Country Club
8 Willow Green Drive
$902,500
● House - Off Market

8 Willow Green Drive

Cocoa Beach, FL 32931
bedrooms
5 Beds
bathrooms
4 Baths, 1 Half Bath
square feet
4,058 Ft²
$1,426,052
RealtyHop Estimate
58.63%
Since Dec 1, 2017
National-US
Primary Model

About This Property

Check out Virtual Tour! Just Reduced!!! A MUST SEE! Direct waterfront home in the sought after lovely community of Cocoa Isles Country Club, next to Cocoa Beach Country Club golf course. Updates include full bathroom added in 2014, roof replaced in 2012, exterior painted in 2015, dock extended and decking/boat lift replaced in 2015, major renovations to master bedroom/bath and porch addition in 2008. Appliances replaced/added since 2011 include dual-fuel 5-burner gas range, refrigerators (kitchen and laundry room), hot water heater, air conditioning for second level, pool heater and pump. Don't miss this one!
Unit Size
4,058 Ft²
Days on Market
114 days
Land Size
0.32 acres
Price per sqft
$222
Property Type
House
Property Taxes
$616
HOA Dues
-
Year Built
1976

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 months ago (Space Coast MLS #789709)

Price History

Date / Event Date Event Price
Nov 22, 2017 Sold
Premium
Sold
Jul 24, 2017 Listed by Carnu Realty LLC $899,000
Listed by Carnu Realty LLC
Sep 12, 2011 Sold
Premium
Sold

Property Highlights

Garage
Air Conditioning
Fireplace
With View

Building Info

Overview

    General

  • Year Built: 1976
  • Effective Year Built: 2005
  • Building Count: 1
  • Bedroom Count: 0
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Bathroom Plumbing Fixtures: 11
  • Building Condition: 0
  • Building Quality: 2
  • Construction Type: 6
  • Building Style: 0
  • Exterior Walls Type: 12
  • Interior Walls Type: 0
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 552
  • Parking Space Count: 2
  • Patio Type: 74
  • Porch Type: 35
  • Pool Type: 8
  • Location Influence Type: 75

    Dimensions

  • Lot Size Square Feet: 13,939
  • Lot Size Depth Feet: 1,470
  • Lot Size Frontage Feet: 940
  • Total Building Area: 4,381
  • Gross Building Area: 4,381
  • Building Area: 3,027
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 3,027
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: COCOA ISLES COUNTRY CLUB SECTION PHASE 1
  • Land Acres: 0000000320
  • Standard Land Use Code: 1001
  • County Land Use Code: 0110
  • State Land Use Code: 001
  • Legal Description 1: COCOA ISLES COUNTRY CLUB SECTION PHASE 1 LOT 67 BLK 2

Neighborhood

  • School District Name: Brevard County School District
  • Census Tract: 068102

Zoning

  • Zoning: RS1

Geography

  • Assessors Map Reference: 202
  • Account Number: 2515414
  • Subdivision Phase Number: 1
  • Parcel: 25-37-09-50-00002.0-0067.00
  • Block: 2
  • Lot: 67
  • Meridian: SEC 09 TWN 25S RNG 37E
  • Municipality: COCOA BEACH
  • Latitude: 28.3214
  • Longitude: -80.6415

    Address

  • Full Address: 8 Willow Green Dr
  • Address - House Number: 8
  • Address - Street Name: Willow Green
  • Address - Suffix Type: Dr
  • State: FL
  • City Name: Cocoa Beach
  • Carrier Code: C006
  • 4-Digit Zip Code: 2017
  • Zip Code: 32931

Valuation

    Tax

  • Total Area: 3,921
  • Tax Year: 2022
  • Tax Amount: $1,316,937
  • Tax Rate Code Area: 26H0

    Appraisal Valuation

  • Standard Deviation: 0.1887
  • Valuation Date: Jan 03, 2024
  • Confidence Score: 75
  • Final Value: 1,437,261
  • High Value: 1,708,550
  • Low Value: 1,165,972

    Market Valuation

  • Market Total Value: $1,055,750

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $872,210

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: Nov 13, 2017
  • Current Sale Recording Date: Nov 22, 2017
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2017243329
  • Previous Sale Recording Date: Sep 12, 2011
  • Previous Sale Contract Date: Aug 26, 2011
  • Previous Sale Amount: $680,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Cocoa Isles Country Club

Stats & Trends

Median Asking:

$349,900

Sale Price/ft²

$279

Below Asking

0.02%

Average Days on Market

70

Average Home Size

1034 ft²

Average Home Age

53.2 years

Currently For Sale

5 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 300 S Banana River Boulevard, Cocoa Beach, FL, 32931

$3,295 /mo

  • 3 Beds
  • 2 Baths
  • 1,632 ft²
300 S Banana River Boulevard #205, Cocoa Beach, FL, 32931 Listing by Thomas Falk
Unit for rent at 1555 S Banana River Drive, Merritt Island, FL, 32952

$3,200 /mo

  • 3 Beds
  • 2 Baths
  • 1,160 ft²
1555 S Banana River Drive, Merritt Island, FL, 32952 Listing by Karen Gunn-Bardot

Rentals Near You

Click here to view more rentals in the neighborhood.
SpaceCoast

Listed by: Carolyn M Schumann, Carnu Realty LLC
Last Updated: 5 months ago
Data Source: Space Coast MLS, MLS# 789709
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.

Frequently Asked Questions

When was property at 8 Willow Green Drive built and last sold?
The property at 8 Willow Green Drive was built in 1976 and last sold on Nov 13, 2017 for $902,500.
How much is this home worth?
The estimated value of the home located at 8 Willow Green Drive is $0.
What are some comparable homes to 8 Willow Green Drive?
There are currently no comparable homes to 8 Willow Green Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Cocoa Beach Homes for Sale
Cocoa Beach Houses for Sale
Cocoa Beach Condos for Sale
Cocoa Beach Townhouses for Sale
Cocoa Beach Multifamily for Sale
Cocoa Beach Land for Sale
Cocoa Beach Commercial for Sale
Cocoa Beach Homes with Basements
Nearby Cities
Merritt Island Homes for Sale
Cape Canaveral Homes for Sale
Nearby Property Records
Brevard County, FL Property Records
Osceola County, FL Property Records
Orange County, FL Property Records
Seminole County, FL Property Records
Indian River County, FL Property Records
Volusia County, FL Property Records
St. Lucie County, FL Property Records
Okeechobee County, FL Property Records
Neighborhoods
Suntree Real Estate
Cocoa Isles Real Estate
Baytree Real Estate
Seacrest Beach Real Estate
Capron Ridge Real Estate
Hampton Homes Real Estate
Catalina Isle Estates Real Estate
Banana River Estates Real Estate
Nearby Counties
Merritt Island Homes for Sale
Cocoa Beach-Cape Canaveral Homes for Sale
Top Real Estate Agents
Top Agents in Cocoa Isles Country Club
Top Agents in Cocoa Beach
Top Agents in Merritt Island
Top Agents in Cocoa Beach-Cape Canaveral
Top Agents in Merritt Island
Top Agents in 32931
Top Agents in 32953
Top Agents in 32952